Yamaya (FRA:WY2) Cyclically Adjusted Book per Share: €24.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WY2 Yamaya Corp FRA:WY2
58 GF Score
Price €11.30
GF Value €15.67
! 1 Warning Sign
View Full Analysis

What is Yamaya Cyclically Adjusted Book per Share?

Yamaya FRA:WY2 58 Cyclically Adjusted Book per Share is €24.62 as of Mar. 2026. GuruFocus rates FRA:WY2 with a GF Score™ of 58/100 and a GF Value™ of €15.67. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Yamaya's adjusted book value per share for the three months ended in Mar. 2026 was €19.914. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €24.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yamaya's average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Yamaya was 6.10% per year. The lowest was 4.70% per year. And the median was 5.15% per year.

As of today (2026-09-18), Yamaya's current stock price is €11.30. Yamaya's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €24.62. Yamaya's Cyclically Adjusted PB Ratio of today is 0.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yamaya was 2.07. The lowest was 0.66. And the median was 1.00.


Yamaya  (FRA:WY2) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Yamaya's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.30/24.624
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yamaya was 2.07. The lowest was 0.66. And the median was 1.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Yamaya Cyclically Adjusted Book per Share Related Terms


Yamaya Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Yamaya's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yamaya Cyclically Adjusted Book per Share Chart

Yamaya Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.95 22.84 23.58 24.42 24.37

Yamaya Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.62 24.65 24.79 24.62 24.63

FRA:WY2 vs STZ, TAP: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Yamaya's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yamaya Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Yamaya's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Yamaya's Cyclically Adjusted PB Ratio falls into.


FRA:WY2
58GF Score
Yamaya Corp FRA:WY2
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yamaya Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yamaya's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=19.914/112.7000*112.7000
=19.914

Current CPI (Mar. 2026) = 112.7000.

Yamaya Quarterly Data

Book Value per Share CPI Adj_Book
201606 23.640 98.100 27.158
201609 23.922 98.000 27.510
201612 23.090 98.400 26.446
201703 24.189 98.100 27.789
201706 22.890 98.500 26.190
201709 22.790 98.800 25.996
201712 23.471 99.400 26.611
201803 24.760 99.200 28.130
201806 25.550 99.200 29.027
201809 25.557 99.900 28.832
201812 27.950 99.700 31.594
201903 28.515 99.700 32.233
201906 29.139 99.800 32.905
201909 30.889 100.100 34.777
201912 30.372 100.500 34.059
202003 28.545 100.300 32.074
202006 27.150 99.900 30.629
202009 26.051 99.900 29.389
202012 19.009 99.300 21.574
202103 17.314 99.900 19.532
202106 18.436 99.500 20.882
202109 19.825 100.100 22.320
202112 20.378 100.100 22.943
202203 19.864 101.100 22.143
202206 18.783 101.800 20.794
202209 18.598 103.100 20.330
202212 19.354 104.100 20.953
202303 18.877 104.400 20.378
202306 17.641 105.200 18.899
202309 18.093 106.200 19.200
202312 19.369 106.800 20.439
202403 18.926 107.200 19.897
202406 18.308 108.200 19.069
202409 20.210 108.900 20.915
202412 20.577 110.700 20.949
202503 21.316 111.100 21.623
202506 20.480 111.700 20.663
202509 20.294 112.000 20.421
202512 19.811 113.000 19.758
202603 19.914 112.700 19.914

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €24.62 mean?
Yamaya (FRA:WY2) has a Cyclically Adjusted Book per Share of €24.62 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yamaya and its competitors.
Is Yamaya's Cyclically Adjusted Book per Share too high?
Yamaya's current Cyclically Adjusted Book per Share is €24.62. Overall, Yamaya has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Yamaya's Cyclically Adjusted Book per Share compare to STZ and TAP?
Yamaya's Cyclically Adjusted Book per Share of €24.62 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yamaya and its competitors. Yamaya's current Cyclically Adjusted Book per Share is €24.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yamaya stock overvalued right now?
Yamaya (FRA:WY2) has a current Cyclically Adjusted Book per Share of €24.62. The stock's GF Value™ is €15.67, compared to a current price of €11.30 — trading 27.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is €24.62. Yamaya's overall GF Score™ is 58/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Yamaya (FRA:WY2), the current Cyclically Adjusted Book per Share is €24.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yamaya (FRA:WY2) Overvalued in 2026?

Based on GuruFocus' analysis, Yamaya stock appears to be undervalued. The current stock price of €11.30 is trading 27.9% below its estimated GF Value™ of €15.67.

Key valuation signals for FRA:WY2:

  • Cyclically Adjusted Book per Share: €24.62
  • GF Value™: €15.67 vs. price of €11.30 (27.9% below fair value)
  • GF Score™: 58/100 with 1 warning sign

No single metric tells the full story. See the FRA:WY2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yamaya Business Description

Other Exchanges 9994:Japan
Address 4-1, 3-chome, Azalea Hills 19th Floor, Tsutsujigaoka Miyagino, Miyagi Prefecture, Sendai, JPN, 983-0852
Yamaya Corporation is engaged in the retail and wholesale business of alcoholic beverages and food products. The company through its subsidiaries engages in alcohol procurement, shop management, and logistics business.
58GF Score

Get the complete analysis for FRA:WY2

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.30
Price
€15.67
GF Value