GMO internet (FRA:X1M) Cyclically Adjusted Book per Share: €1.63 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:X1M GMO internet Inc FRA:X1M
53 GF Score
Price €2.74
GF Value €0.76
! 2 Warning Signs
View Full Analysis

What is GMO internet Cyclically Adjusted Book per Share?

GMO internet FRA:X1M +7.87% 53 Cyclically Adjusted Book per Share is €1.63 as of Dec. 2025. GuruFocus rates FRA:X1M with a GF Score™ of 53/100 and a GF Value™ of €0.76. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GMO internet's adjusted book value per share for the three months ended in Dec. 2025 was €0.277. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €1.63 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMO internet's average Cyclically Adjusted Book Growth Rate was -6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GMO internet was 4.10% per year. The lowest was 0.20% per year. And the median was 3.30% per year.

As of today (2026-08-01), GMO internet's current stock price is €2.74. GMO internet's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €1.63. GMO internet's Cyclically Adjusted PB Ratio of today is 1.68.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO internet was 9.56. The lowest was 0.94. And the median was 1.45.


GMO internet  (FRA:X1M) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GMO internet's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.74/1.63
=1.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO internet was 9.56. The lowest was 0.94. And the median was 1.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GMO internet Cyclically Adjusted Book per Share Related Terms


GMO internet Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GMO internet's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO internet Cyclically Adjusted Book per Share Chart

GMO internet Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1.63

GMO internet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 1.77 1.63 0.00

FRA:X1M vs MSFT, ORCL, PLTR: Cyclically Adjusted Book per Share Comparison

For the Software - Infrastructure subindustry, GMO internet's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO internet Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, GMO internet's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GMO internet's Cyclically Adjusted PB Ratio falls into.


FRA:X1M
53GF Score
GMO internet Inc FRA:X1M
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO internet Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMO internet's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.277/113.0000*113.0000
=0.277

Current CPI (Dec. 2025) = 113.0000.

GMO internet Quarterly Data

Book Value per Share CPI Adj_Book
201603 2.274 97.900 2.625
201606 2.382 98.100 2.744
201609 2.483 98.000 2.863
201612 2.246 98.400 2.579
201703 2.333 98.100 2.687
201706 2.144 98.500 2.460
201709 2.073 98.800 2.371
201712 2.162 99.400 2.458
201803 2.219 99.200 2.528
201806 2.302 99.200 2.622
201809 2.287 99.900 2.587
201812 2.357 99.700 2.671
201903 2.417 99.700 2.739
201906 2.555 99.800 2.893
201909 2.560 100.100 2.890
201912 2.556 100.500 2.874
202003 2.627 100.300 2.960
202006 2.693 99.900 3.046
202009 2.710 99.900 3.065
202012 2.641 99.300 3.005
202103 2.683 99.900 3.035
202106 2.552 99.500 2.898
202109 2.537 100.100 2.864
202112 2.550 100.100 2.879
202203 2.475 101.100 2.766
202206 2.320 101.800 2.575
202209 2.403 103.100 2.634
202212 2.354 104.100 2.555
202303 2.328 104.400 2.520
202306 2.169 105.200 2.330
202309 2.070 106.200 2.203
202312 2.057 106.800 2.176
202403 2.004 107.200 2.112
202406 1.870 108.200 1.953
202409 2.011 108.900 2.087
202412 2.003 110.700 2.045
202503 0.298 111.100 0.303
202506 0.290 111.700 0.293
202509 0.290 112.000 0.293
202512 0.277 113.000 0.277

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €1.63 mean?
GMO internet (FRA:X1M) has a Cyclically Adjusted Book per Share of €1.63 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO internet and its competitors.
Is GMO internet's Cyclically Adjusted Book per Share too high?
GMO internet's current Cyclically Adjusted Book per Share is €1.63. Overall, GMO internet has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does GMO internet's Cyclically Adjusted Book per Share compare to MSFT and ORCL?
GMO internet's Cyclically Adjusted Book per Share of €1.63 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO internet and its competitors. GMO internet's current Cyclically Adjusted Book per Share is €1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO internet stock overvalued right now?
GMO internet (FRA:X1M) has a current Cyclically Adjusted Book per Share of €1.63. The stock's GF Value™ is €0.76, compared to a current price of €2.74 — trading 260.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €1.63. GMO internet's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GMO internet (FRA:X1M), the current Cyclically Adjusted Book per Share is €1.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO internet (FRA:X1M) Overvalued in 2026?

Based on GuruFocus' analysis, GMO internet stock appears to be overvalued. The current stock price of €2.74 is trading 260.5% above its estimated GF Value™ of €0.76.

Key valuation signals for FRA:X1M:

  • Cyclically Adjusted Book per Share: €1.63
  • GF Value™: €0.76 vs. price of €2.74 (260.5% above fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the FRA:X1M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO internet Business Description

Other Exchanges 4784:Japan
Address 26-1 Sakuragaoka-cho, Cerulean Tower, 11th floor, General reception, Shibuya-ku, Tokyo, JPN, 150-8512
GMO internet Inc Internet infrastructure business and Internet advertising and media business that includes Domain business, Cloud hosting business, Access (provider) business Media/AdTech Business, Data Technology Business, Agency Business, and Solutions businesses.
53GF Score

Get the complete analysis for FRA:X1M

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.74
Price
€0.76
GF Value