GMO internet (FRA:X1M) Cyclically Adjusted Revenue per Share: €8.88 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:X1M GMO internet Inc FRA:X1M
53 GF Score
Price €2.74
GF Value €0.76
! 2 Warning Signs
View Full Analysis

What is GMO internet Cyclically Adjusted Revenue per Share?

GMO internet FRA:X1M +7.87% 53 Cyclically Adjusted Revenue per Share is €8.88 as of Dec. 2025. GuruFocus rates FRA:X1M with a GF Score™ of 53/100 and a GF Value™ of €0.76. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GMO internet's adjusted revenue per share for the three months ended in Dec. 2025 was €0.403. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €8.88 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMO internet's average Cyclically Adjusted Revenue Growth Rate was -7.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GMO internet was 11.20% per year. The lowest was -2.60% per year. And the median was 3.90% per year.

As of today (2026-08-01), GMO internet's current stock price is €2.74. GMO internet's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was €8.88. GMO internet's Cyclically Adjusted PS Ratio of today is 0.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMO internet was 1.76. The lowest was 0.18. And the median was 0.27.


GMO internet  (FRA:X1M) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GMO internet's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2.74/8.88
=0.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMO internet was 1.76. The lowest was 0.18. And the median was 0.27.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GMO internet Cyclically Adjusted Revenue per Share Related Terms


GMO internet Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GMO internet's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO internet Cyclically Adjusted Revenue per Share Chart

GMO internet Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 8.88

GMO internet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 9.64 8.88 0.00

FRA:X1M vs MSFT, ORCL, PLTR: Cyclically Adjusted Revenue per Share Comparison

For the Software - Infrastructure subindustry, GMO internet's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO internet Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, GMO internet's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GMO internet's Cyclically Adjusted PS Ratio falls into.


FRA:X1M
53GF Score
GMO internet Inc FRA:X1M
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO internet Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMO internet's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.403/113.0000*113.0000
=0.403

Current CPI (Dec. 2025) = 113.0000.

GMO internet Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.777 97.900 4.360
201606 3.600 98.100 4.147
201609 4.107 98.000 4.736
201612 3.919 98.400 4.500
201703 4.273 98.100 4.922
201706 3.930 98.500 4.509
201709 3.540 98.800 4.049
201712 3.482 99.400 3.958
201803 4.177 99.200 4.758
201806 3.666 99.200 4.176
201809 3.909 99.900 4.422
201812 4.230 99.700 4.794
201903 4.357 99.700 4.938
201906 4.355 99.800 4.931
201909 4.348 100.100 4.908
201912 4.488 100.500 5.046
202003 4.782 100.300 5.387
202006 4.115 99.900 4.655
202009 4.237 99.900 4.793
202012 4.383 99.300 4.988
202103 4.650 99.900 5.260
202106 3.897 99.500 4.426
202109 3.717 100.100 4.196
202112 4.325 100.100 4.882
202203 1.935 101.100 2.163
202206 1.971 101.800 2.188
202209 1.862 103.100 2.041
202212 1.735 104.100 1.883
202303 1.850 104.400 2.002
202306 1.570 105.200 1.686
202309 1.360 106.200 1.447
202312 1.303 106.800 1.379
202403 1.316 107.200 1.387
202406 1.125 108.200 1.175
202409 1.206 108.900 1.251
202412 1.300 110.700 1.327
202503 0.432 111.100 0.439
202506 0.424 111.700 0.429
202509 0.417 112.000 0.421
202512 0.403 113.000 0.403

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €8.88 mean?
GMO internet (FRA:X1M) has a Cyclically Adjusted Revenue per Share of €8.88 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMO internet and its competitors.
Is GMO internet's Cyclically Adjusted Revenue per Share too high?
GMO internet's current Cyclically Adjusted Revenue per Share is €8.88. Overall, GMO internet has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does GMO internet's Cyclically Adjusted Revenue per Share compare to MSFT and ORCL?
GMO internet's Cyclically Adjusted Revenue per Share of €8.88 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMO internet and its competitors. GMO internet's current Cyclically Adjusted Revenue per Share is €8.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO internet stock overvalued right now?
GMO internet (FRA:X1M) has a current Cyclically Adjusted Revenue per Share of €8.88. The stock's GF Value™ is €0.76, compared to a current price of €2.74 — trading 260.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €8.88. GMO internet's overall GF Score™ is 53/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GMO internet (FRA:X1M), the current Cyclically Adjusted Revenue per Share is €8.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO internet (FRA:X1M) Overvalued in 2026?

Based on GuruFocus' analysis, GMO internet stock appears to be overvalued. The current stock price of €2.74 is trading 260.5% above its estimated GF Value™ of €0.76.

Key valuation signals for FRA:X1M:

  • Cyclically Adjusted Revenue per Share: €8.88
  • GF Value™: €0.76 vs. price of €2.74 (260.5% above fair value)
  • GF Score™: 53/100 with 2 warning signs

No single metric tells the full story. See the FRA:X1M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO internet Business Description

Other Exchanges 4784:Japan
Address 26-1 Sakuragaoka-cho, Cerulean Tower, 11th floor, General reception, Shibuya-ku, Tokyo, JPN, 150-8512
GMO internet Inc Internet infrastructure business and Internet advertising and media business that includes Domain business, Cloud hosting business, Access (provider) business Media/AdTech Business, Data Technology Business, Agency Business, and Solutions businesses.
53GF Score

Get the complete analysis for FRA:X1M

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.74
Price
€0.76
GF Value