GRKZF (Allwyn AG) Cyclically Adjusted Book per Share: $3.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GRKZF Allwyn AG GRKZF
77 GF Score
Price $15.25
GF Value $22.63
! 6 Warning Signs
View Full Analysis

What is Allwyn AG Cyclically Adjusted Book per Share?

Allwyn AG GRKZF +2.02% 77 Cyclically Adjusted Book per Share is $3.05 as of Mar. 2026. GuruFocus rates GRKZF with a GF Score™ of 77/100 and a GF Value™ of $22.63. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Allwyn AG's adjusted book value per share for the three months ended in Mar. 2026 was $7.737. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $3.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Allwyn AG's average Cyclically Adjusted Book Growth Rate was -2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Allwyn AG was 2.10% per year. The lowest was -5.20% per year. And the median was -0.40% per year.

As of today (2026-07-15), Allwyn AG's current stock price is $15.2524. Allwyn AG's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $3.05. Allwyn AG's Cyclically Adjusted PB Ratio of today is 5.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Allwyn AG was 7.51. The lowest was 2.25. And the median was 4.26.


Allwyn AG  (OTCPK:GRKZF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Allwyn AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15.2524/3.05
=5.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Allwyn AG was 7.51. The lowest was 2.25. And the median was 4.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Allwyn AG Cyclically Adjusted Book per Share Related Terms


Allwyn AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Allwyn AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allwyn AG Cyclically Adjusted Book per Share Chart

Allwyn AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.26 3.13 3.54 2.96 2.87

Allwyn AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.12 3.14 3.22 2.87 3.05

GRKZF vs FLUT, DKNG, SGHC: Cyclically Adjusted Book per Share Comparison

For the Gambling subindustry, Allwyn AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allwyn AG Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Allwyn AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Allwyn AG's Cyclically Adjusted PB Ratio falls into.


GRKZF
77GF Score
Allwyn AG GRKZF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allwyn AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allwyn AG's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.737/124.8200*124.8200
=7.737

Current CPI (Mar. 2026) = 124.8200.

Allwyn AG Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.504 100.121 4.368
201609 3.611 99.878 4.513
201612 3.434 100.110 4.282
201703 3.607 100.770 4.468
201706 3.195 101.138 3.943
201709 3.450 100.882 4.269
201712 2.661 100.762 3.296
201803 2.928 100.534 3.635
201806 2.512 102.121 3.070
201809 2.659 101.982 3.254
201812 2.592 101.330 3.193
201903 2.776 101.482 3.414
201906 2.218 101.837 2.719
201909 2.381 101.906 2.916
201912 2.619 102.120 3.201
202003 2.036 101.479 2.504
202006 1.697 100.239 2.113
202009 2.107 99.886 2.633
202012 2.657 99.751 3.325
202103 2.630 99.817 3.289
202106 2.192 101.270 2.702
202109 2.683 102.095 3.280
202112 2.932 104.853 3.490
202203 3.138 108.651 3.605
202206 1.723 113.517 1.895
202209 1.915 114.371 2.090
202212 3.056 112.428 3.393
202303 3.369 113.620 3.701
202306 2.813 115.515 3.040
202309 1.945 116.234 2.089
202312 2.206 116.364 2.366
202403 2.454 117.285 2.612
202406 1.734 118.129 1.832
202409 1.419 119.650 1.480
202412 1.692 119.360 1.769
202503 2.119 120.133 2.202
202506 1.688 121.399 1.736
202509 0.984 121.950 1.007
202512 1.382 122.450 1.409
202603 7.737 124.820 7.737

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $3.05 mean?
Allwyn AG (GRKZF) has a Cyclically Adjusted Book per Share of $3.05 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Allwyn AG and its competitors.
Is Allwyn AG's Cyclically Adjusted Book per Share too high?
Allwyn AG's current Cyclically Adjusted Book per Share is $3.05. Overall, Allwyn AG has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Allwyn AG's Cyclically Adjusted Book per Share compare to FLUT and DKNG?
Allwyn AG's Cyclically Adjusted Book per Share of $3.05 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Allwyn AG and its competitors. Allwyn AG's current Cyclically Adjusted Book per Share is $3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allwyn AG stock overvalued right now?
Allwyn AG (GRKZF) has a current Cyclically Adjusted Book per Share of $3.05. The stock's GF Value™ is $22.63, compared to a current price of $15.25 — trading 32.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is $3.05. Allwyn AG's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Allwyn AG (GRKZF), the current Cyclically Adjusted Book per Share is $3.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allwyn AG (GRKZF) Overvalued in 2026?

Based on GuruFocus' analysis, Allwyn AG stock appears to be undervalued. The current stock price of $15.25 is trading 32.6% below its estimated GF Value™ of $22.63.

Key valuation signals for GRKZF:

  • Cyclically Adjusted Book per Share: $3.05
  • GF Value™: $22.63 vs. price of $15.25 (32.6% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the GRKZF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allwyn AG Business Description

Address 112 Athinon Avenue, Attica, Athens, GRC, 104 42
Allwyn AG, formerly known as OPAP Holding SA, is a gambling company that operates lotteries and sports betting, including horse races. The company is the exclusive gambling provider in Greece. The firm is organized into segments based on the type of game: Lotteries, Betting, Online betting, Other online games, Instant and Passives, VLTs, Telecommunication and eMoney services. It generates the majority of its revenue from the Lotteries segment. The gaming services are provided either online or through physical retailers. The company generates the vast majority of its revenue in Greece.
77GF Score

Get the complete analysis for GRKZF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.25
Price
$22.63
GF Value