GRKZF (Allwyn AG) E10: $1.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GRKZF Allwyn AG GRKZF
77 GF Score
Price $15.25
GF Value $22.63
! 6 Warning Signs
View Full Analysis

What is Allwyn AG E10?

Allwyn AG GRKZF +2.02% 77 E10 is $1.14 as of Mar. 2026. GuruFocus rates GRKZF with a GF Score™ of 77/100 and a GF Value™ of $22.63. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Allwyn AG's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.324. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Allwyn AG's average E10 Growth Rate was 9.80% per year. During the past 3 years, the average E10 Growth Rate was 10.70% per year. During the past 5 years, the average E10 Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Allwyn AG was 10.70% per year. The lowest was -11.90% per year. And the median was -1.25% per year.

As of today (2026-07-14), Allwyn AG's current stock price is $15.2524. Allwyn AG's E10 for the quarter that ended in Mar. 2026 was $1.14. Allwyn AG's Shiller PE Ratio of today is 13.38.

During the past 13 years, the highest Shiller PE Ratio of Allwyn AG was 22.16. The lowest was 7.45. And the median was 17.36.


Allwyn AG  (OTCPK:GRKZF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Allwyn AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=15.2524/1.14
=13.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Allwyn AG was 22.16. The lowest was 7.45. And the median was 17.36.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Allwyn AG E10 Related Terms


Allwyn AG E10 Historical Data

* Premium members only.

The historical data trend for Allwyn AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allwyn AG E10 Chart

Allwyn AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.76 0.75 0.96 0.95 1.09

Allwyn AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.03 1.08 1.17 1.09 1.14

GRKZF vs FLUT, DKNG, SGHC: E10 Comparison

For the Gambling subindustry, Allwyn AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allwyn AG Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Allwyn AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Allwyn AG's Shiller PE Ratio falls into.


GRKZF
77GF Score
Allwyn AG GRKZF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allwyn AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allwyn AG's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.324/124.8200*124.8200
=0.324

Current CPI (Mar. 2026) = 124.8200.

Allwyn AG Quarterly Data

per share eps CPI Adj_EPS
201606 0.116 100.121 0.145
201609 0.103 99.878 0.129
201612 0.183 100.110 0.228
201703 0.112 100.770 0.139
201706 0.058 101.138 0.072
201709 0.163 100.882 0.202
201712 0.123 100.762 0.152
201803 0.155 100.534 0.192
201806 0.096 102.121 0.117
201809 0.144 101.982 0.176
201812 0.137 101.330 0.169
201903 0.204 101.482 0.251
201906 0.123 101.837 0.151
201909 0.168 101.906 0.206
201912 0.215 102.120 0.263
202003 0.122 101.479 0.150
202006 -0.051 100.239 -0.064
202009 0.185 99.886 0.231
202012 0.478 99.751 0.598
202103 0.031 99.817 0.039
202106 0.249 101.270 0.307
202109 0.338 102.095 0.413
202112 0.263 104.853 0.313
202203 0.277 108.651 0.318
202206 0.238 113.517 0.262
202209 0.330 114.371 0.360
202212 0.911 112.428 1.011
202303 0.349 113.620 0.383
202306 0.319 115.515 0.345
202309 0.241 116.234 0.259
202312 0.299 116.364 0.321
202403 0.337 117.285 0.359
202406 0.315 118.129 0.333
202409 0.371 119.650 0.387
202412 0.425 119.360 0.444
202503 0.368 120.133 0.382
202506 0.352 121.399 0.362
202509 0.425 121.950 0.435
202512 0.399 122.450 0.407
202603 0.324 124.820 0.324

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.14 mean?
Allwyn AG (GRKZF) has a E10 of $1.14 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Allwyn AG and its competitors.
Is Allwyn AG's E10 too high?
Allwyn AG's current E10 is $1.14. Overall, Allwyn AG has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Allwyn AG's E10 compare to FLUT and DKNG?
Allwyn AG's E10 of $1.14 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Allwyn AG and its competitors. Allwyn AG's current E10 is $1.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allwyn AG stock overvalued right now?
Allwyn AG (GRKZF) has a current E10 of $1.14. The stock's GF Value™ is $22.63, compared to a current price of $15.25 — trading 32.6% below its estimated fair value. The current E10 is $1.14. Allwyn AG's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Allwyn AG (GRKZF), the current E10 is $1.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allwyn AG (GRKZF) Overvalued in 2026?

Based on GuruFocus' analysis, Allwyn AG stock appears to be undervalued. The current stock price of $15.25 is trading 32.6% below its estimated GF Value™ of $22.63.

Key valuation signals for GRKZF:

  • E10: $1.14
  • GF Value™: $22.63 vs. price of $15.25 (32.6% below fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the GRKZF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allwyn AG Business Description

Address 112 Athinon Avenue, Attica, Athens, GRC, 104 42
Allwyn AG, formerly known as OPAP Holding SA, is a gambling company that operates lotteries and sports betting, including horse races. The company is the exclusive gambling provider in Greece. The firm is organized into segments based on the type of game: Lotteries, Betting, Online betting, Other online games, Instant and Passives, VLTs, Telecommunication and eMoney services. It generates the majority of its revenue from the Lotteries segment. The gaming services are provided either online or through physical retailers. The company generates the vast majority of its revenue in Greece.
77GF Score

Get the complete analysis for GRKZF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.25
Price
$22.63
GF Value