DO AG (HAM:DOQ) Cyclically Adjusted Book per Share: €25.91 (As of Mar. 2026)


HAM:DOQ DO & Co AG HAM:DOQ
72 GF Score
Price €216.50
GF Value €204.65
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is DO AG Cyclically Adjusted Book per Share?

DO AG HAM:DOQ +2.36% 72 Cyclically Adjusted Book per Share is €25.91 as of Mar. 2026. GuruFocus rates HAM:DOQ with a GF Score™ of 72/100 and a GF Value™ of €204.65 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

DO AG's adjusted book value per share for the three months ended in Mar. 2026 was €43.770. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €25.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DO AG's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of DO AG was 5.50% per year. The lowest was 1.60% per year. And the median was 3.90% per year.

As of today (2026-06-25), DO AG's current stock price is €216.50. DO AG's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €25.91. DO AG's Cyclically Adjusted PB Ratio of today is 8.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DO AG was 9.47. The lowest was 1.54. And the median was 4.20.


DO AG  (HAM:DOQ) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

DO AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=216.50/25.91
=8.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of DO AG was 9.47. The lowest was 1.54. And the median was 4.20.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


DO AG Cyclically Adjusted Book per Share Related Terms


DO AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for DO AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DO AG Cyclically Adjusted Book per Share Chart

DO AG Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 25.91

DO AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 25.22 25.91

HAM:DOQ vs JOBY, CAAP: Cyclically Adjusted Book per Share Comparison

For the Airports & Air Services subindustry, DO AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DO AG Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, DO AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where DO AG's Cyclically Adjusted PB Ratio falls into.


HAM:DOQ
72GF Score
DO & Co AG HAM:DOQ
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DO AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DO AG's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=43.77/140.3549*140.3549
=43.770

Current CPI (Mar. 2026) = 140.3549.

DO AG Quarterly Data

Book Value per Share CPI Adj_Book
201606 21.627 101.092 30.027
201609 21.226 101.192 29.441
201612 21.427 102.092 29.458
201703 21.031 102.592 28.772
201706 20.939 102.991 28.535
201709 20.354 103.591 27.577
201712 20.538 104.291 27.640
201803 20.606 104.491 27.678
201806 20.794 105.091 27.771
201809 19.775 105.691 26.261
201812 21.091 106.291 27.850
201903 21.530 106.391 28.403
201906 21.734 106.791 28.565
201909 22.312 106.991 29.270
201912 22.555 108.091 29.287
202003 16.649 108.024 21.632
202006 13.712 107.915 17.834
202009 10.933 108.348 14.163
202012 10.822 109.321 13.894
202103 12.057 110.186 15.358
202106 12.887 110.943 16.303
202109 13.502 111.916 16.933
202112 13.246 113.971 16.312
202203 11.712 117.647 13.973
202206 13.878 120.567 16.156
202209 15.211 123.811 17.244
202212 15.250 125.541 17.050
202303 17.184 128.460 18.775
202306 20.110 130.191 21.680
202309 23.529 131.272 25.157
202312 24.664 132.570 26.112
202403 27.071 133.759 28.406
202406 28.997 134.083 30.353
202409 31.098 133.651 32.658
202412 34.492 135.273 35.788
202503 36.435 137.760 37.121
202506 37.576 138.517 38.075
202509 38.007 138.949 38.392
202512 40.827 140.355 40.827
202603 43.770 140.355 43.770

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €25.91 mean?
DO AG (HAM:DOQ) has a Cyclically Adjusted Book per Share of €25.91 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on DO AG and its competitors.
Is DO AG's Cyclically Adjusted Book per Share too high?
DO AG's current Cyclically Adjusted Book per Share is €25.91. Overall, DO AG has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DO AG's Cyclically Adjusted Book per Share compare to JOBY and CAAP?
DO AG's Cyclically Adjusted Book per Share of €25.91 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on DO AG and its competitors. DO AG's current Cyclically Adjusted Book per Share is €25.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DO AG stock overvalued right now?
Based on GuruFocus' analysis, DO AG (HAM:DOQ) is currently considered Fairly Valued. The stock's GF Value™ is €204.65, compared to a current price of €216.50 — trading 5.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is €25.91. DO AG's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For DO AG (HAM:DOQ), the current Cyclically Adjusted Book per Share is €25.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DO AG (HAM:DOQ) Overvalued in 2026?

Based on GuruFocus' analysis, DO AG stock appears to be overvalued. The current stock price of €216.50 is trading 5.8% above its estimated GF Value™ of €204.65. GuruFocus considers DO AG to be Fairly Valued.

Key valuation signals for HAM:DOQ:

  • Cyclically Adjusted Book per Share: €25.91
  • GF Value™: €204.65 vs. price of €216.50 (5.8% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the HAM:DOQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DO AG Business Description

Address Stephansplatz 12, Vienna, AUT, 1010
DO & Co AG is a gourmet entertainment company. It is active in three business segments: Airline Catering, International Events Catering, and Restaurants, Lounges, and Hotels. The majority of its revenue is generated from the Airline Catering segment, which includes operating gourmet kitchens at various international airports. Its clientele includes players such as Austrian Airlines, British Airways, Cathay Pacific, China Airlines, Delta Air Lines, Emirates, Etihad Airways, EVA Air, Egypt Air, Iberia, Iberia Express, JetBlue, Korean Air, LOT Polish Airlines, Oman Air, Pegasus Airlines, Qatar Airways, Singapore Airlines, Thai Airways and Turkish Airlines. It has presence in Turkiye, Austria, Great Britain, Germany, USA, Spain, other countries of which majority of revenue is from Turkiye.
72GF Score

Get the complete analysis for HAM:DOQ

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€216.50
Price
€204.65
GF Value