Danske Bank AS (HAM:DSN) Cyclically Adjusted Book per Share: €28.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:DSN Danske Bank AS HAM:DSN
50 GF Score
Price €49.90
GF Value €31.97
! 5 Warning Signs
View Full Analysis

What is Danske Bank AS Cyclically Adjusted Book per Share?

Danske Bank AS HAM:DSN 50 Cyclically Adjusted Book per Share is €28.36 as of Jun. 2026. GuruFocus rates HAM:DSN with a GF Score™ of 50/100 and a GF Value™ of €31.97. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Danske Bank AS's adjusted book value per share for the three months ended in Jun. 2026 was €27.668. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €28.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Danske Bank AS's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Danske Bank AS was 6.60% per year. The lowest was 2.60% per year. And the median was 4.60% per year.

As of today (2026-09-16), Danske Bank AS's current stock price is €49.90. Danske Bank AS's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €28.36. Danske Bank AS's Cyclically Adjusted PB Ratio of today is 1.76.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Danske Bank AS was 1.71. The lowest was 0.43. And the median was 0.81.


Danske Bank AS  (HAM:DSN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Danske Bank AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.90/28.359
=1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Danske Bank AS was 1.71. The lowest was 0.43. And the median was 0.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Danske Bank AS Cyclically Adjusted Book per Share Related Terms


Danske Bank AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Danske Bank AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danske Bank AS Cyclically Adjusted Book per Share Chart

Danske Bank AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.46 25.83 26.45 27.41 28.42

Danske Bank AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.45 27.78 27.81 28.00 28.36

Danske Bank AS Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, Danske Bank AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danske Bank AS Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Danske Bank AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Danske Bank AS's Cyclically Adjusted PB Ratio falls into.


HAM:DSN
50GF Score
Danske Bank AS HAM:DSN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danske Bank AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danske Bank AS's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=27.668/122.9500*122.9500
=27.668

Current CPI (Jun. 2026) = 122.9500.

Danske Bank AS Quarterly Data

Book Value per Share CPI Adj_Book
201609 21.136 100.200 25.935
201612 21.897 100.300 26.842
201703 21.293 101.200 25.869
201706 21.858 101.200 26.556
201709 22.436 101.800 27.097
201712 23.122 101.300 28.064
201803 22.055 101.700 26.663
201806 22.584 102.300 27.143
201809 22.924 102.400 27.524
201812 23.355 102.100 28.124
201903 22.594 102.900 26.996
201906 23.336 102.900 27.883
201909 23.697 102.900 28.314
201912 24.497 102.900 29.270
202003 23.956 103.300 28.513
202006 24.538 103.200 29.234
202009 24.821 103.500 29.485
202012 25.207 103.400 29.973
202103 25.508 104.300 30.069
202106 25.950 105.000 30.386
202109 26.427 105.800 30.711
202112 26.975 106.600 31.112
202203 27.013 109.900 30.221
202206 26.974 113.600 29.194
202209 24.659 116.400 26.047
202212 25.109 115.900 26.636
202303 25.739 117.300 26.979
202306 26.374 116.400 27.858
202309 26.332 117.400 27.577
202312 27.420 116.700 28.889
202403 27.152 118.400 28.195
202406 28.130 118.500 29.186
202409 28.223 118.900 29.184
202412 28.255 118.900 29.217
202503 27.236 120.200 27.859
202506 29.033 120.700 29.574
202509 29.947 121.600 30.279
202512 29.761 121.180 30.196
202603 27.546 121.670 27.836
202606 27.668 122.950 27.668

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €28.36 mean?
Danske Bank AS (HAM:DSN) has a Cyclically Adjusted Book per Share of €28.36 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Danske Bank AS and its competitors.
Is Danske Bank AS's Cyclically Adjusted Book per Share too high?
Danske Bank AS's current Cyclically Adjusted Book per Share is €28.36. Overall, Danske Bank AS has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Danske Bank AS's Cyclically Adjusted Book per Share compare to competitors?
Danske Bank AS's Cyclically Adjusted Book per Share of €28.36 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Danske Bank AS and its competitors. Danske Bank AS's current Cyclically Adjusted Book per Share is €28.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danske Bank AS stock overvalued right now?
Danske Bank AS (HAM:DSN) has a current Cyclically Adjusted Book per Share of €28.36. The stock's GF Value™ is €31.97, compared to a current price of €49.90 — trading 56.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is €28.36. Danske Bank AS's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Danske Bank AS (HAM:DSN), the current Cyclically Adjusted Book per Share is €28.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danske Bank AS (HAM:DSN) Overvalued in 2026?

Based on GuruFocus' analysis, Danske Bank AS stock appears to be overvalued. The current stock price of €49.90 is trading 56.1% above its estimated GF Value™ of €31.97.

Key valuation signals for HAM:DSN:

  • Cyclically Adjusted Book per Share: €28.36
  • GF Value™: €31.97 vs. price of €49.90 (56.1% above fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the HAM:DSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danske Bank AS Business Description

Address Bernstorffsgade 40, Copenhagen, DNK, DK-1577
Founded in 1871, Danske Bank's headquarters are in Copenhagen, Denmark. It is the largest Danish bank with a dominant market share of 24% in lending and 27% in deposits. It operates through 144 branches in Denmark, Finland, Sweden, Norway, and Northern Ireland.
50GF Score

Get the complete analysis for HAM:DSN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€49.90
Price
€31.97
GF Value