Republic Services (HAM:RPU) Cyclically Adjusted Book per Share: €30.26 (As of Mar. 2026)


HAM:RPU Republic Services Inc HAM:RPU
76 GF Score
Price €188.00
GF Value €192.44
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Republic Services Cyclically Adjusted Book per Share?

Republic Services HAM:RPU -1.05% 76 Cyclically Adjusted Book per Share is €30.26 as of Mar. 2026. GuruFocus rates HAM:RPU with a GF Score™ of 76/100 and a GF Value™ of €192.44 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Republic Services's adjusted book value per share for the three months ended in Mar. 2026 was €33.713. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €30.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Republic Services's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Republic Services was 15.30% per year. The lowest was 4.30% per year. And the median was 8.80% per year.

As of today (2026-07-07), Republic Services's current stock price is €188.00. Republic Services's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €30.26. Republic Services's Cyclically Adjusted PB Ratio of today is 6.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Republic Services was 7.99. The lowest was 2.54. And the median was 4.35.


Republic Services  (HAM:RPU) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Republic Services's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=188.00/30.26
=6.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Republic Services was 7.99. The lowest was 2.54. And the median was 4.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Republic Services Cyclically Adjusted Book per Share Related Terms


Republic Services Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Republic Services's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Republic Services Cyclically Adjusted Book per Share Chart

Republic Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 28.46

Republic Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 28.46 30.26

HAM:RPU vs WCN, WM, CLH: Cyclically Adjusted Book per Share Comparison

For the Waste Management subindustry, Republic Services's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Republic Services Cyclically Adjusted PB Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Republic Services's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Republic Services's Cyclically Adjusted PB Ratio falls into.


HAM:RPU
76GF Score
Republic Services Inc HAM:RPU
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Republic Services Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Republic Services's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=33.713/330.2130*330.2130
=33.713

Current CPI (Mar. 2026) = 330.2130.

Republic Services Quarterly Data

Book Value per Share CPI Adj_Book
201606 20.142 241.018 27.596
201609 19.972 241.428 27.317
201612 21.483 241.432 29.383
201703 21.204 243.801 28.719
201706 20.237 244.955 27.281
201709 19.191 246.819 25.675
201712 20.275 246.524 27.158
201803 19.527 249.554 25.838
201806 20.627 251.989 27.030
201809 20.914 252.439 27.357
201812 21.606 251.233 28.398
201903 21.787 254.202 28.302
201906 21.940 256.143 28.284
201909 22.676 256.759 29.163
201912 22.918 256.974 29.450
202003 23.094 258.115 29.545
202006 22.959 257.797 29.408
202009 22.312 260.280 28.307
202012 24.530 260.474 31.098
202103 22.732 264.877 28.339
202106 22.854 271.696 27.776
202109 23.748 274.310 28.588
202112 25.051 278.802 29.670
202203 25.831 287.504 29.668
202206 27.588 296.311 30.744
202209 30.332 296.808 33.746
202212 28.926 296.797 32.183
202303 29.282 301.836 32.035
202306 29.766 305.109 32.215
202309 30.722 307.789 32.960
202312 30.724 306.746 33.074
202403 31.603 312.332 33.412
202406 32.560 314.175 34.222
202409 32.294 315.301 33.821
202412 34.910 315.605 36.526
202503 34.578 319.799 35.704
202506 33.432 322.561 34.225
202509 32.569 324.800 33.112
202512 33.184 324.054 33.815
202603 33.713 330.213 33.713

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €30.26 mean?
Republic Services (HAM:RPU) has a Cyclically Adjusted Book per Share of €30.26 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Republic Services and its competitors.
Is Republic Services' Cyclically Adjusted Book per Share too high?
Republic Services' current Cyclically Adjusted Book per Share is €30.26. Overall, Republic Services has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Republic Services' Cyclically Adjusted Book per Share compare to WCN and WM?
Republic Services' Cyclically Adjusted Book per Share of €30.26 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Waste Management company?
A good Cyclically Adjusted Book per Share depends on the Waste Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Republic Services and its competitors. Republic Services's current Cyclically Adjusted Book per Share is €30.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Republic Services stock overvalued right now?
Based on GuruFocus' analysis, Republic Services (HAM:RPU) is currently considered Fairly Valued. The stock's GF Value™ is €192.44, compared to a current price of €188.00 — trading 2.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is €30.26. Republic Services' overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Republic Services (HAM:RPU), the current Cyclically Adjusted Book per Share is €30.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Republic Services (HAM:RPU) Overvalued in 2026?

Based on GuruFocus' analysis, Republic Services stock appears to be undervalued. The current stock price of €188.00 is trading 2.3% below its estimated GF Value™ of €192.44. GuruFocus considers Republic Services to be Fairly Valued.

Key valuation signals for HAM:RPU:

  • Cyclically Adjusted Book per Share: €30.26
  • GF Value™: €192.44 vs. price of €188.00 (2.3% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the HAM:RPU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Republic Services Business Description

Address 5353 East City North Drive, Phoenix, AZ, USA, 85054
Republic Services Group is the second-largest waste management company by revenue and provides integrated waste management services to residential, commercial, and industrial customers. With 208 active landfills, 248 transfer stations, and 75 recycling centers, Republic Services has reached $16 billion in annual revenue, focusing on recycling and environmental solutions. The company reports in three segments based on the Western United States (Group 1), Eastern United States (Group 2), and Environmental Solutions across North America (Group 3). Eighty-nine percent of total revenue comes from recycling and waste, with the remaining 11% from Environmental Solutions.
76GF Score

Get the complete analysis for HAM:RPU

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€188.00
Price
€192.44
GF Value