Republic Services (HAM:RPU) Cyclically Adjusted Revenue per Share: €40.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:RPU Republic Services Inc HAM:RPU
76 GF Score
Price €189.50
GF Value €194.89
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Republic Services Cyclically Adjusted Revenue per Share?

Republic Services HAM:RPU -2.50% 76 Cyclically Adjusted Revenue per Share is €40.25 as of Mar. 2026. GuruFocus rates HAM:RPU with a GF Score™ of 76/100 and a GF Value™ of €194.89 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Republic Services's adjusted revenue per share for the three months ended in Mar. 2026 was €11.503. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €40.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Republic Services's average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Republic Services was 10.20% per year. The lowest was 4.70% per year. And the median was 6.50% per year.

As of today (2026-07-22), Republic Services's current stock price is €189.50. Republic Services's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €40.25. Republic Services's Cyclically Adjusted PS Ratio of today is 4.71.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Republic Services was 6.11. The lowest was 2.11. And the median was 3.66.


Republic Services  (HAM:RPU) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Republic Services's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=189.50/40.25
=4.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Republic Services was 6.11. The lowest was 2.11. And the median was 3.66.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Republic Services Cyclically Adjusted Revenue per Share Related Terms


Republic Services Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Republic Services's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Republic Services Cyclically Adjusted Revenue per Share Chart

Republic Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 37.71

Republic Services Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 37.71 40.25

HAM:RPU vs WCN, WM, CLH: Cyclically Adjusted Revenue per Share Comparison

For the Waste Management subindustry, Republic Services's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Republic Services Cyclically Adjusted PS Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Republic Services's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Republic Services's Cyclically Adjusted PS Ratio falls into.


HAM:RPU
76GF Score
Republic Services Inc HAM:RPU
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Republic Services Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Republic Services's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.503/330.2130*330.2130
=11.503

Current CPI (Mar. 2026) = 330.2130.

Republic Services Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.061 241.018 8.304
201609 6.240 241.428 8.535
201612 6.601 241.432 9.028
201703 6.544 243.801 8.863
201706 6.614 244.955 8.916
201709 6.350 246.819 8.496
201712 6.444 246.524 8.632
201803 5.926 249.554 7.841
201806 6.555 251.989 8.590
201809 6.726 252.439 8.798
201812 6.828 251.233 8.975
201903 6.759 254.202 8.780
201906 7.143 256.143 9.209
201909 7.471 256.759 9.608
201912 7.243 256.974 9.307
202003 7.218 258.115 9.234
202006 6.820 257.797 8.736
202009 6.831 260.280 8.666
202012 6.611 260.474 8.381
202103 6.818 264.877 8.500
202106 7.294 271.696 8.865
202109 7.808 274.310 9.399
202112 8.205 278.802 9.718
202203 8.502 287.504 9.765
202206 10.188 296.311 11.354
202209 11.481 296.808 12.773
202212 10.451 296.797 11.628
202303 10.547 301.836 11.539
202306 10.838 305.109 11.730
202309 11.323 307.789 12.148
202312 11.127 306.746 11.978
202403 11.254 312.332 11.898
202406 11.931 314.175 12.540
202409 11.681 315.301 12.233
202412 12.309 315.605 12.879
202503 11.836 319.799 12.221
202506 11.716 322.561 11.994
202509 11.502 324.800 11.694
202512 11.388 324.054 11.604
202603 11.503 330.213 11.503

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €40.25 mean?
Republic Services (HAM:RPU) has a Cyclically Adjusted Revenue per Share of €40.25 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Republic Services and its competitors.
Is Republic Services' Cyclically Adjusted Revenue per Share too high?
Republic Services' current Cyclically Adjusted Revenue per Share is €40.25. Overall, Republic Services has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Republic Services' Cyclically Adjusted Revenue per Share compare to WCN and WM?
Republic Services' Cyclically Adjusted Revenue per Share of €40.25 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Waste Management company?
A good Cyclically Adjusted Revenue per Share depends on the Waste Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Republic Services and its competitors. Republic Services's current Cyclically Adjusted Revenue per Share is €40.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Republic Services stock overvalued right now?
Based on GuruFocus' analysis, Republic Services (HAM:RPU) is currently considered Fairly Valued. The stock's GF Value™ is €194.89, compared to a current price of €189.50 — trading 2.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €40.25. Republic Services' overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Republic Services (HAM:RPU), the current Cyclically Adjusted Revenue per Share is €40.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Republic Services (HAM:RPU) Overvalued in 2026?

Based on GuruFocus' analysis, Republic Services stock appears to be undervalued. The current stock price of €189.50 is trading 2.8% below its estimated GF Value™ of €194.89. GuruFocus considers Republic Services to be Fairly Valued.

Key valuation signals for HAM:RPU:

  • Cyclically Adjusted Revenue per Share: €40.25
  • GF Value™: €194.89 vs. price of €189.50 (2.8% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the HAM:RPU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Republic Services Business Description

Address 5353 East City North Drive, Phoenix, AZ, USA, 85054
Republic Services Group is the second-largest waste management company by revenue and provides integrated waste management services to residential, commercial, and industrial customers. With 208 active landfills, 248 transfer stations, and 75 recycling centers, Republic Services has reached $16 billion in annual revenue, focusing on recycling and environmental solutions. The company reports in three segments based on the Western United States (Group 1), Eastern United States (Group 2), and Environmental Solutions across North America (Group 3). Eighty-nine percent of total revenue comes from recycling and waste, with the remaining 11% from Environmental Solutions.
76GF Score

Get the complete analysis for HAM:RPU

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€189.50
Price
€194.89
GF Value