HAPYF (Happinet) Cyclically Adjusted Book per Share: $4.32 (As of Mar. 2026)


HAPYF Happinet Corp HAPYF
89 GF Score
Price $10.88
GF Value $10.00
View Full Analysis

What is Happinet Cyclically Adjusted Book per Share?

Happinet HAPYF 89 Cyclically Adjusted Book per Share is $4.32 as of Mar. 2026. GuruFocus rates HAPYF with a GF Score™ of 89/100 and a GF Value™ of $10.00.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Happinet's adjusted book value per share for the three months ended in Mar. 2026 was $8.771. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $4.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Happinet's average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Happinet was 8.90% per year. The lowest was 7.00% per year. And the median was 8.10% per year.

As of today (2026-07-01), Happinet's current stock price is $10.875. Happinet's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $4.32. Happinet's Cyclically Adjusted PB Ratio of today is 2.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Happinet was 3.52. The lowest was 0.74. And the median was 1.18.


Happinet  (OTCPK:HAPYF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Happinet's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.875/4.32
=2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Happinet was 3.52. The lowest was 0.74. And the median was 1.18.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Happinet Cyclically Adjusted Book per Share Related Terms


Happinet Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Happinet's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happinet Cyclically Adjusted Book per Share Chart

Happinet Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 6.52 4.19 4.32

Happinet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.19 3.84 3.25 3.89 4.32

HAPYF vs CASY, WSM, DKS: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, Happinet's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happinet Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Happinet's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Happinet's Cyclically Adjusted PB Ratio falls into.


HAPYF
89GF Score
Happinet Corp HAPYF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happinet Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Happinet's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.771/112.7000*112.7000
=8.771

Current CPI (Mar. 2026) = 112.7000.

Happinet Quarterly Data

Book Value per Share CPI Adj_Book
201606 6.475 98.100 7.439
201609 6.632 98.000 7.627
201612 6.082 98.400 6.966
201703 6.599 98.100 7.581
201706 6.815 98.500 7.797
201709 7.044 98.800 8.035
201712 7.450 99.400 8.447
201803 7.945 99.200 9.026
201806 7.595 99.200 8.629
201809 7.600 99.900 8.574
201812 7.800 99.700 8.817
201903 7.830 99.700 8.851
201906 7.959 99.800 8.988
201909 8.210 100.100 9.243
201912 8.250 100.500 9.251
202003 8.093 100.300 9.094
202006 8.087 99.900 9.123
202009 8.626 99.900 9.731
202012 9.083 99.300 10.309
202103 8.598 99.900 9.700
202106 8.520 99.500 9.650
202109 8.668 100.100 9.759
202112 8.646 100.100 9.734
202203 8.332 101.100 9.288
202206 7.377 101.800 8.167
202209 7.115 103.100 7.778
202212 7.654 104.100 8.286
202303 7.622 104.400 8.228
202306 7.398 105.200 7.925
202309 7.461 106.200 7.918
202312 7.841 106.800 8.274
202403 7.675 107.200 8.069
202406 0.000 108.200 0.000
202409 8.367 108.900 8.659
202412 7.962 110.700 8.106
202503 8.509 111.100 8.632
202506 9.100 111.700 9.181
202509 9.364 112.000 9.423
202512 8.952 113.000 8.928
202603 8.771 112.700 8.771

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $4.32 mean?
Happinet (HAPYF) has a Cyclically Adjusted Book per Share of $4.32 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Happinet and its competitors.
Is Happinet's Cyclically Adjusted Book per Share too high?
Happinet's current Cyclically Adjusted Book per Share is $4.32. Overall, Happinet has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Happinet's Cyclically Adjusted Book per Share compare to CASY and WSM?
Happinet's Cyclically Adjusted Book per Share of $4.32 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Happinet and its competitors. Happinet's current Cyclically Adjusted Book per Share is $4.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happinet stock overvalued right now?
Happinet (HAPYF) has a current Cyclically Adjusted Book per Share of $4.32. The stock's GF Value™ is $10.00, compared to a current price of $10.88 — trading 8.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is $4.32. Happinet's overall GF Score™ is 89/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Happinet (HAPYF), the current Cyclically Adjusted Book per Share is $4.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happinet (HAPYF) Overvalued in 2026?

Based on GuruFocus' analysis, Happinet stock appears to be overvalued. The current stock price of $10.88 is trading 8.8% above its estimated GF Value™ of $10.00.

Key valuation signals for HAPYF:

  • Cyclically Adjusted Book per Share: $4.32
  • GF Value™: $10.00 vs. price of $10.88 (8.8% above fair value)
  • GF Score™: 89/100

No single metric tells the full story. See the HAPYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happinet Business Description

Other Exchanges 7552:Japan
Address 2-4-5, Komagata, Komagata CA Building, Taito-ku, Tokyo, JPN, 111-0043
Happinet Corp is engaged in the distribution of toys in the Japanese market. It operates through five business segments namely Toy, Visual and Music, Video Game, Amusement and Logistics Function. In addition, it plans, manufactures, and sells toys; and plans develops, and sells audio-visual software and video game hardware and software. Business activity is of the group is primarily functioned through Japan and it derives the majority its revenue through Toy segment.
89GF Score

Get the complete analysis for HAPYF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.88
Price
$10.00
GF Value