HAPYF (Happinet) Cyclically Adjusted Revenue per Share: $27.84 (As of Mar. 2026)


HAPYF Happinet Corp HAPYF
82 GF Score
Price $10.88
GF Value $9.34
View Full Analysis

What is Happinet Cyclically Adjusted Revenue per Share?

Happinet HAPYF 82 Cyclically Adjusted Revenue per Share is $27.84 as of Mar. 2026. GuruFocus rates HAPYF with a GF Score™ of 82/100 and a GF Value™ of $9.34.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Happinet's adjusted revenue per share for the three months ended in Mar. 2026 was $14.122. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $27.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Happinet's average Cyclically Adjusted Revenue Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Happinet was 8.70% per year. The lowest was 3.10% per year. And the median was 6.20% per year.

As of today (2026-07-12), Happinet's current stock price is $10.875. Happinet's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $27.84. Happinet's Cyclically Adjusted PS Ratio of today is 0.39.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Happinet was 0.55. The lowest was 0.11. And the median was 0.18.


Happinet  (OTCPK:HAPYF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Happinet's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.875/27.84
=0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Happinet was 0.55. The lowest was 0.11. And the median was 0.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Happinet Cyclically Adjusted Revenue per Share Related Terms


Happinet Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Happinet's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happinet Cyclically Adjusted Revenue per Share Chart

Happinet Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 41.28 26.51 27.84

Happinet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.51 24.42 20.64 24.99 27.84

HAPYF vs CASY, WSM, DKS: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Happinet's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happinet Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Happinet's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Happinet's Cyclically Adjusted PS Ratio falls into.


HAPYF
82GF Score
Happinet Corp HAPYF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happinet Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Happinet's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.122/112.7000*112.7000
=14.122

Current CPI (Mar. 2026) = 112.7000.

Happinet Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.854 98.100 7.874
201609 8.596 98.000 9.885
201612 11.938 98.400 13.673
201703 7.997 98.100 9.187
201706 7.144 98.500 8.174
201709 10.063 98.800 11.479
201712 13.699 99.400 15.532
201803 9.284 99.200 10.547
201806 9.637 99.200 10.948
201809 11.471 99.900 12.941
201812 17.298 99.700 19.554
201903 9.874 99.700 11.161
201906 9.592 99.800 10.832
201909 11.788 100.100 13.272
201912 16.048 100.500 17.996
202003 10.698 100.300 12.021
202006 10.475 99.900 11.817
202009 12.792 99.900 14.431
202012 19.168 99.300 21.755
202103 11.900 99.900 13.425
202106 11.933 99.500 13.516
202109 13.243 100.100 14.910
202112 18.534 100.100 20.867
202203 11.543 101.100 12.867
202206 10.174 101.800 11.263
202209 12.130 103.100 13.259
202212 16.703 104.100 18.083
202303 10.712 104.400 11.564
202306 12.861 105.200 13.778
202309 11.742 106.200 12.461
202312 17.079 106.800 18.023
202403 11.503 107.200 12.093
202406 11.533 108.200 12.013
202409 13.400 108.900 13.868
202412 16.613 110.700 16.913
202503 12.167 111.100 12.342
202506 14.885 111.700 15.018
202509 15.238 112.000 15.333
202512 20.638 113.000 20.583
202603 14.122 112.700 14.122

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $27.84 mean?
Happinet (HAPYF) has a Cyclically Adjusted Revenue per Share of $27.84 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Happinet and its competitors.
Is Happinet's Cyclically Adjusted Revenue per Share too high?
Happinet's current Cyclically Adjusted Revenue per Share is $27.84. Overall, Happinet has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does Happinet's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Happinet's Cyclically Adjusted Revenue per Share of $27.84 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Happinet and its competitors. Happinet's current Cyclically Adjusted Revenue per Share is $27.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happinet stock overvalued right now?
Happinet (HAPYF) has a current Cyclically Adjusted Revenue per Share of $27.84. The stock's GF Value™ is $9.34, compared to a current price of $10.88 — trading 16.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $27.84. Happinet's overall GF Score™ is 82/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Happinet (HAPYF), the current Cyclically Adjusted Revenue per Share is $27.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happinet (HAPYF) Overvalued in 2026?

Based on GuruFocus' analysis, Happinet stock appears to be overvalued. The current stock price of $10.88 is trading 16.4% above its estimated GF Value™ of $9.34.

Key valuation signals for HAPYF:

  • Cyclically Adjusted Revenue per Share: $27.84
  • GF Value™: $9.34 vs. price of $10.88 (16.4% above fair value)
  • GF Score™: 82/100

No single metric tells the full story. See the HAPYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happinet Business Description

Other Exchanges 7552:Japan
Address 2-4-5, Komagata, Komagata CA Building, Taito-ku, Tokyo, JPN, 111-0043
Happinet Corp is engaged in the distribution of toys in the Japanese market. It operates through five business segments namely Toy, Visual and Music, Video Game, Amusement and Logistics Function. In addition, it plans, manufactures, and sells toys; and plans develops, and sells audio-visual software and video game hardware and software. Business activity is of the group is primarily functioned through Japan and it derives the majority its revenue through Toy segment.
82GF Score

Get the complete analysis for HAPYF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.88
Price
$9.34
GF Value