Elate Holdings (HKSE:00076) Cyclically Adjusted Book per Share: HK$10.89 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00076 Elate Holdings Ltd HKSE:00076
47 GF Score
Price HK$0.16
GF Value HK$0.24
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Elate Holdings Cyclically Adjusted Book per Share?

Elate Holdings HKSE:00076 +20.00% 47 Cyclically Adjusted Book per Share is HK$10.89 as of Dec. 2025. GuruFocus rates HKSE:00076 with a GF Score™ of 47/100 and a GF Value™ of HK$0.24 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Elate Holdings's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was HK$7.449. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$10.89 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Elate Holdings's average Cyclically Adjusted Book Growth Rate was -24.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -26.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -34.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -39.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Elate Holdings was -20.10% per year. The lowest was -49.60% per year. And the median was -34.90% per year.

As of today (2026-08-25), Elate Holdings's current stock price is HK$ 0.162. Elate Holdings's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was HK$10.89. Elate Holdings's Cyclically Adjusted PB Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Elate Holdings was 0.03. The lowest was 0.01. And the median was 0.02.


Elate Holdings  (HKSE:00076) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Elate Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.162/10.89
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Elate Holdings was 0.03. The lowest was 0.01. And the median was 0.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Elate Holdings Cyclically Adjusted Book per Share Related Terms


Elate Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Elate Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elate Holdings Cyclically Adjusted Book per Share Chart

Elate Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 38.70 26.92 20.16 14.35 10.89

Elate Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.16 0.00 14.35 0.00 10.89

HKSE:00076 vs APH, GLW, TEL: Cyclically Adjusted Book per Share Comparison

For the Electronic Components subindustry, Elate Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Elate Holdings Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Elate Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Elate Holdings's Cyclically Adjusted PB Ratio falls into.


HKSE:00076
47GF Score
Elate Holdings Ltd HKSE:00076
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elate Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Elate Holdings's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=7.449/120.7036*120.7036
=7.449

Current CPI (Dec. 2025) = 120.7036.

Elate Holdings Annual Data

Book Value per Share CPI Adj_Book
201612 16.889 103.225 19.749
201712 11.413 104.984 13.122
201812 11.513 107.622 12.912
201912 9.633 110.700 10.504
202012 8.462 109.711 9.310
202112 8.635 112.349 9.277
202212 8.264 114.548 8.708
202312 8.387 117.296 8.631
202412 9.115 118.945 9.250
202512 7.449 120.704 7.449

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$10.89 mean?
Elate Holdings (HKSE:00076) has a Cyclically Adjusted Book per Share of HK$10.89 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Elate Holdings and its competitors.
Is Elate Holdings' Cyclically Adjusted Book per Share too high?
Elate Holdings' current Cyclically Adjusted Book per Share is HK$10.89. Overall, Elate Holdings has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Elate Holdings' Cyclically Adjusted Book per Share compare to APH and GLW?
Elate Holdings' Cyclically Adjusted Book per Share of HK$10.89 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Elate Holdings and its competitors. Elate Holdings's current Cyclically Adjusted Book per Share is HK$10.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elate Holdings stock overvalued right now?
Based on GuruFocus' analysis, Elate Holdings (HKSE:00076) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.24, compared to a current price of HK$0.16 — trading 32.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is HK$10.89. Elate Holdings' overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Elate Holdings (HKSE:00076), the current Cyclically Adjusted Book per Share is HK$10.89 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Elate Holdings (HKSE:00076) Overvalued in 2026?

Based on GuruFocus' analysis, Elate Holdings stock appears to be undervalued. The current stock price of HK$0.16 is trading 32.5% below its estimated GF Value™ of HK$0.24. GuruFocus considers Elate Holdings to be Possible Value Trap.

Key valuation signals for HKSE:00076:

  • Cyclically Adjusted Book per Share: HK$10.89
  • GF Value™: HK$0.24 vs. price of HK$0.16 (32.5% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the HKSE:00076 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Elate Holdings Business Description

Address 13-14 Connaught Road Central and 21-23 Des Voeux Road Central, Unit 1002, 10th Floor, Euro Trade Centre, Hong Kong, HKG
Elate Holdings Ltd is principally engaged in the manufacture and sales of graphite products, the manufacture and sales of electronic products in the United Kingdom, the design and manufacturing business in the United Kingdom, and the exploration and development of businesses relating. The Group operates through the segments of sales of graphite products, manufacture and sales of electronic products, and design and manufacturing of electronic products. The manufacture and sales of the electronic products segment generate maximum revenue. The company generates the majority of its revenue from Hong Kong.
47GF Score

Get the complete analysis for HKSE:00076

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.16
Price
HK$0.24
GF Value