Great Wall Terroir Holdings (HKSE:00524) Cyclically Adjusted Book per Share: HK$0.85 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00524 Great Wall Terroir Holdings Ltd HKSE:00524
17 GF Score
Price HK$2.09
GF Value HK$0.34
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Great Wall Terroir Holdings Cyclically Adjusted Book per Share?

Great Wall Terroir Holdings HKSE:00524 17 Cyclically Adjusted Book per Share is HK$0.85 as of Dec. 2025. GuruFocus rates HKSE:00524 with a GF Score™ of 17/100 and a GF Value™ of HK$0.34 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Great Wall Terroir Holdings's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was HK$-0.151. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$0.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Great Wall Terroir Holdings's average Cyclically Adjusted Book Growth Rate was -29.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -22.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -19.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Great Wall Terroir Holdings was 3.80% per year. The lowest was -22.00% per year. And the median was -10.70% per year.

As of today (2026-07-29), Great Wall Terroir Holdings's current stock price is HK$ 2.09. Great Wall Terroir Holdings's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was HK$0.85. Great Wall Terroir Holdings's Cyclically Adjusted PB Ratio of today is 2.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Great Wall Terroir Holdings was 3.62. The lowest was 0.13. And the median was 0.39.


Great Wall Terroir Holdings  (HKSE:00524) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Great Wall Terroir Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.09/0.85
=2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Great Wall Terroir Holdings was 3.62. The lowest was 0.13. And the median was 0.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Great Wall Terroir Holdings Cyclically Adjusted Book per Share Related Terms


Great Wall Terroir Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Great Wall Terroir Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Great Wall Terroir Holdings Cyclically Adjusted Book per Share Chart

Great Wall Terroir Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.20 1.79 1.43 1.21 0.85

Great Wall Terroir Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.43 0.00 1.21 0.00 0.85

HKSE:00524 vs VZ, TMUS, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, Great Wall Terroir Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Great Wall Terroir Holdings Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Great Wall Terroir Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Great Wall Terroir Holdings's Cyclically Adjusted PB Ratio falls into.


HKSE:00524
17GF Score
Great Wall Terroir Holdings Ltd HKSE:00524
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Great Wall Terroir Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Great Wall Terroir Holdings's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.151/120.7036*120.7036
=-0.151

Current CPI (Dec. 2025) = 120.7036.

Great Wall Terroir Holdings Annual Data

Book Value per Share CPI Adj_Book
201612 2.272 103.225 2.657
201712 2.160 104.984 2.483
201812 2.024 107.622 2.270
201912 0.045 110.700 0.049
202012 0.222 109.711 0.244
202112 0.444 112.349 0.477
202212 0.319 114.548 0.336
202312 0.140 117.296 0.144
202412 0.005 118.945 0.005
202512 -0.151 120.704 -0.151

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$0.85 mean?
Great Wall Terroir Holdings (HKSE:00524) has a Cyclically Adjusted Book per Share of HK$0.85 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Great Wall Terroir Holdings and its competitors.
Is Great Wall Terroir Holdings' Cyclically Adjusted Book per Share too high?
Great Wall Terroir Holdings' current Cyclically Adjusted Book per Share is HK$0.85. Overall, Great Wall Terroir Holdings has a GF Score™ of 17/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Great Wall Terroir Holdings' Cyclically Adjusted Book per Share compare to VZ and TMUS?
Great Wall Terroir Holdings' Cyclically Adjusted Book per Share of HK$0.85 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Great Wall Terroir Holdings and its competitors. Great Wall Terroir Holdings's current Cyclically Adjusted Book per Share is HK$0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Great Wall Terroir Holdings stock overvalued right now?
Based on GuruFocus' analysis, Great Wall Terroir Holdings (HKSE:00524) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.34, compared to a current price of HK$2.09 — trading 514.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$0.85. Great Wall Terroir Holdings' overall GF Score™ is 17/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Great Wall Terroir Holdings (HKSE:00524), the current Cyclically Adjusted Book per Share is HK$0.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Great Wall Terroir Holdings (HKSE:00524) Overvalued in 2026?

Based on GuruFocus' analysis, Great Wall Terroir Holdings stock appears to be overvalued. The current stock price of HK$2.09 is trading 514.7% above its estimated GF Value™ of HK$0.34. GuruFocus considers Great Wall Terroir Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:00524:

  • Cyclically Adjusted Book per Share: HK$0.85
  • GF Value™: HK$0.34 vs. price of HK$2.09 (514.7% above fair value)
  • GF Score™: 17/100 with 7 warning signs

No single metric tells the full story. See the HKSE:00524 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Great Wall Terroir Holdings Business Description

Address 1 Sunning Road, Room 1903, 19th Floor, Lee Garden Three, Causeway Bay, Hong Kong, HKG
Great Wall Terroir Holdings Ltd is principally engaged in the telecommunication and information technology business. The business segments of the Group comprise telecommunication services, IT & distribution services, and property investment. The majority of revenue is from the Telecommunication services segment. Geographically, the Group's operations are located in Hong Kong and Singapore, of which the majority is from Singapore.
17GF Score

Get the complete analysis for HKSE:00524

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.09
Price
HK$0.34
GF Value