Sunshine Oilsands (HKSE:02012) Cyclically Adjusted Book per Share: HK$12.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02012 Sunshine Oilsands Ltd HKSE:02012
17 GF Score
Price HK$0.18
GF Value HK$0.05
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Sunshine Oilsands Cyclically Adjusted Book per Share?

Sunshine Oilsands HKSE:02012 +6.51% 17 Cyclically Adjusted Book per Share is HK$12.93 as of Mar. 2026. GuruFocus rates HKSE:02012 with a GF Score™ of 17/100 and a GF Value™ of HK$0.05 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sunshine Oilsands's adjusted book value per share for the three months ended in Mar. 2026 was HK$0.160. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$12.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sunshine Oilsands's average Cyclically Adjusted Book Growth Rate was -34.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -32.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -25.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sunshine Oilsands was -17.60% per year. The lowest was -32.30% per year. And the median was -27.20% per year.

As of today (2026-07-22), Sunshine Oilsands's current stock price is HK$0.18. Sunshine Oilsands's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was HK$12.93. Sunshine Oilsands's Cyclically Adjusted PB Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunshine Oilsands was 0.16. The lowest was 0.01. And the median was 0.03.


Sunshine Oilsands  (HKSE:02012) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sunshine Oilsands's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.18/12.93
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunshine Oilsands was 0.16. The lowest was 0.01. And the median was 0.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sunshine Oilsands Cyclically Adjusted Book per Share Related Terms


Sunshine Oilsands Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sunshine Oilsands's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunshine Oilsands Cyclically Adjusted Book per Share Chart

Sunshine Oilsands Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.59 45.34 32.72 21.81 14.09

Sunshine Oilsands Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.72 17.44 15.38 14.09 12.93

HKSE:02012 vs COP, EOG, FANG: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas E&P subindustry, Sunshine Oilsands's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunshine Oilsands Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sunshine Oilsands's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sunshine Oilsands's Cyclically Adjusted PB Ratio falls into.


HKSE:02012
17GF Score
Sunshine Oilsands Ltd HKSE:02012
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunshine Oilsands Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunshine Oilsands's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.16/132.2623*132.2623
=0.160

Current CPI (Mar. 2026) = 132.2623.

Sunshine Oilsands Quarterly Data

Book Value per Share CPI Adj_Book
201606 40.440 102.002 52.437
201609 38.148 101.765 49.581
201612 35.314 101.449 46.040
201703 32.723 102.634 42.170
201706 31.333 103.029 40.223
201709 33.293 103.345 42.609
201712 19.383 103.345 24.807
201803 17.167 105.004 21.623
201806 15.359 105.557 19.245
201809 14.616 105.636 18.300
201812 11.949 105.399 14.994
201903 10.867 106.979 13.435
201906 10.448 107.690 12.832
201909 9.425 107.611 11.584
201912 7.353 107.769 9.024
202003 5.777 107.927 7.080
202006 6.785 108.401 8.278
202009 6.408 108.164 7.836
202012 7.742 108.559 9.432
202103 7.768 110.298 9.315
202106 3.891 111.720 4.606
202109 4.457 112.905 5.221
202112 4.431 113.774 5.151
202203 5.922 117.646 6.658
202206 7.037 120.806 7.704
202209 7.400 120.648 8.112
202212 2.613 120.964 2.857
202303 2.343 122.702 2.526
202306 2.547 124.203 2.712
202309 2.127 125.230 2.246
202312 2.206 125.072 2.333
202403 1.664 126.258 1.743
202406 1.384 127.522 1.435
202409 1.385 127.285 1.439
202412 0.344 127.364 0.357
202503 0.162 129.181 0.166
202506 0.273 129.892 0.278
202509 0.309 130.287 0.314
202512 0.296 130.366 0.300
202603 0.160 132.262 0.160

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$12.93 mean?
Sunshine Oilsands (HKSE:02012) has a Cyclically Adjusted Book per Share of HK$12.93 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunshine Oilsands and its competitors.
Is Sunshine Oilsands' Cyclically Adjusted Book per Share too high?
Sunshine Oilsands' current Cyclically Adjusted Book per Share is HK$12.93. Overall, Sunshine Oilsands has a GF Score™ of 17/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sunshine Oilsands' Cyclically Adjusted Book per Share compare to COP and EOG?
Sunshine Oilsands' Cyclically Adjusted Book per Share of HK$12.93 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunshine Oilsands and its competitors. Sunshine Oilsands's current Cyclically Adjusted Book per Share is HK$12.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunshine Oilsands stock overvalued right now?
Based on GuruFocus' analysis, Sunshine Oilsands (HKSE:02012) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.05, compared to a current price of HK$0.18 — trading 260% above its estimated fair value. The current Cyclically Adjusted Book per Share is HK$12.93. Sunshine Oilsands' overall GF Score™ is 17/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sunshine Oilsands (HKSE:02012), the current Cyclically Adjusted Book per Share is HK$12.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunshine Oilsands (HKSE:02012) Overvalued in 2026?

Based on GuruFocus' analysis, Sunshine Oilsands stock appears to be overvalued. The current stock price of HK$0.18 is trading 260% above its estimated GF Value™ of HK$0.05. GuruFocus considers Sunshine Oilsands to be Significantly Overvalued.

Key valuation signals for HKSE:02012:

  • Cyclically Adjusted Book per Share: HK$12.93
  • GF Value™: HK$0.05 vs. price of HK$0.18 (260% above fair value)
  • GF Score™: 17/100 with 3 warning signs

No single metric tells the full story. See the HKSE:02012 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunshine Oilsands Business Description

Industry EnergyOil & Gas
Other Exchanges SUNYF:USA
Address 333 24th Avenue SW, Suite- 270, Calgary, AB, CAN, T2S 3E6
Sunshine Oilsands Ltd is engaged in the evaluation and development of oil properties for the production of crude oil products in the Athabasca oilsands region in Alberta, Canada. The company has one business and geographical segment that is mining, production and sales of crude oil product. It is a holder and a developer of Athabasca region oil sands resources with approximately 0.64 billion barrels of risked contingent resources.
17GF Score

Get the complete analysis for HKSE:02012

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.18
Price
HK$0.05
GF Value