China Vanke Co (HKSE:02202) Cyclically Adjusted Book per Share: HK$12.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02202 China Vanke Co Ltd HKSE:02202
66 GF Score
Price HK$2.55
GF Value HK$3.37
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is China Vanke Co Cyclically Adjusted Book per Share?

China Vanke Co HKSE:02202 +2.00% 66 Cyclically Adjusted Book per Share is HK$12.17 as of Mar. 2026. GuruFocus rates HKSE:02202 with a GF Score™ of 66/100 and a GF Value™ of HK$3.37 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

China Vanke Co's adjusted book value per share for the three months ended in Mar. 2026 was HK$10.521. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$12.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, China Vanke Co's average Cyclically Adjusted Book Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of China Vanke Co was 27.50% per year. The lowest was 6.90% per year. And the median was 17.80% per year.

As of today (2026-08-09), China Vanke Co's current stock price is HK$2.55. China Vanke Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was HK$12.17. China Vanke Co's Cyclically Adjusted PB Ratio of today is 0.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Vanke Co was 6.07. The lowest was 0.18. And the median was 1.90.


China Vanke Co  (HKSE:02202) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

China Vanke Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.55/12.17
=0.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of China Vanke Co was 6.07. The lowest was 0.18. And the median was 1.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


China Vanke Co Cyclically Adjusted Book per Share Related Terms


China Vanke Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for China Vanke Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Vanke Co Cyclically Adjusted Book per Share Chart

China Vanke Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.01 11.82 10.31 11.67 11.74

China Vanke Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.78 12.49 13.44 11.74 12.17

China Vanke Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, China Vanke Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Vanke Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, China Vanke Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where China Vanke Co's Cyclically Adjusted PB Ratio falls into.


HKSE:02202
66GF Score
China Vanke Co Ltd HKSE:02202
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Vanke Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Vanke Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.521/116.3033*116.3033
=10.521

Current CPI (Mar. 2026) = 116.3033.

China Vanke Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 10.400 101.400 11.929
201609 10.576 102.400 12.012
201612 11.522 102.600 13.061
201703 11.630 103.200 13.107
201706 11.691 103.100 13.188
201709 12.538 104.100 14.008
201712 14.242 104.500 15.851
201803 15.312 105.300 16.912
201806 14.831 104.900 16.443
201809 14.498 106.600 15.818
201812 16.028 106.500 17.503
201903 16.302 107.700 17.604
201906 16.164 107.700 17.455
201909 16.301 109.800 17.266
201912 18.515 111.200 19.365
202003 17.962 112.300 18.602
202006 18.427 110.400 19.412
202009 19.852 111.700 20.670
202012 22.908 111.500 23.895
202103 23.170 112.662 23.919
202106 23.070 111.769 24.006
202109 23.596 112.215 24.456
202112 24.852 113.108 25.554
202203 25.122 114.335 25.555
202206 23.618 114.558 23.978
202209 23.181 115.339 23.375
202212 23.363 115.116 23.604
202303 23.486 115.116 23.728
202306 22.858 114.558 23.206
202309 22.739 115.339 22.929
202312 22.991 114.781 23.296
202403 22.820 115.227 23.033
202406 21.807 114.781 22.096
202409 21.606 115.785 21.703
202412 18.137 114.893 18.360
202503 17.680 115.116 17.862
202506 17.539 114.907 17.752
202509 16.099 115.471 16.215
202512 10.825 115.832 10.869
202603 10.521 116.303 10.521

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of HK$12.17 mean?
China Vanke Co (HKSE:02202) has a Cyclically Adjusted Book per Share of HK$12.17 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Vanke Co and its competitors.
Is China Vanke Co's Cyclically Adjusted Book per Share too high?
China Vanke Co's current Cyclically Adjusted Book per Share is HK$12.17. Overall, China Vanke Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Vanke Co's Cyclically Adjusted Book per Share compare to competitors?
China Vanke Co's Cyclically Adjusted Book per Share of HK$12.17 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on China Vanke Co and its competitors. China Vanke Co's current Cyclically Adjusted Book per Share is HK$12.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Vanke Co stock overvalued right now?
Based on GuruFocus' analysis, China Vanke Co (HKSE:02202) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$3.37, compared to a current price of HK$2.55 — trading 24.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is HK$12.17. China Vanke Co's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For China Vanke Co (HKSE:02202), the current Cyclically Adjusted Book per Share is HK$12.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Vanke Co (HKSE:02202) Overvalued in 2026?

Based on GuruFocus' analysis, China Vanke Co stock appears to be undervalued. The current stock price of HK$2.55 is trading 24.3% below its estimated GF Value™ of HK$3.37. GuruFocus considers China Vanke Co to be Modestly Undervalued.

Key valuation signals for HKSE:02202:

  • Cyclically Adjusted Book per Share: HK$12.17
  • GF Value™: HK$3.37 vs. price of HK$2.55 (24.3% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the HKSE:02202 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Vanke Co Business Description

Address Vanke Center, No. 33 Huanmei Road, Dameisha, Yantian District, Guangdong Province, Shenzhen, CHN, 518083
China Vanke is a large real estate developer in China with residential property sales among the top three of all peers through the past five years. While property development accounts for most of its revenue and earnings, it has expanded its business presence in investment properties such as commercial retail complexes, long-term leasing apartments, and leasable logistical assets. China Vanke also owns an over-60% equity interest in its property management division Onewo, which manages the second-largest gross floor area in China. It is dual-listed in Shenzhen and Hong Kong, and state-owned Shenzhen Metro is the largest shareholder with an about 27% stake.
66GF Score

Get the complete analysis for HKSE:02202

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.55
Price
HK$3.37
GF Value