China Vanke Co (HKSE:02202) Cyclically Adjusted FCF per Share: HK$1.27 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02202 China Vanke Co Ltd HKSE:02202
70 GF Score
Price HK$2.37
GF Value HK$2.78
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is China Vanke Co Cyclically Adjusted FCF per Share?

China Vanke Co HKSE:02202 +1.72% 70 Cyclically Adjusted FCF per Share is HK$1.27 as of Jun. 2026. GuruFocus rates HKSE:02202 with a GF Score™ of 70/100 and a GF Value™ of HK$2.78 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Vanke Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was HK$0.251. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$1.27 for the trailing ten years ended in Jun. 2026.

During the past 12 months, China Vanke Co's average Cyclically Adjusted FCF Growth Rate was -20.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Vanke Co was 346.50% per year. The lowest was -8.50% per year. And the median was 25.45% per year.

As of today (2026-09-03), China Vanke Co's current stock price is HK$2.365. China Vanke Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was HK$1.27. China Vanke Co's Cyclically Adjusted Price-to-FCF of today is 1.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Vanke Co was 33.97. The lowest was 1.42. And the median was 7.89.


China Vanke Co  (HKSE:02202) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China Vanke Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.365/1.27
=1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Vanke Co was 33.97. The lowest was 1.42. And the median was 7.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Vanke Co Cyclically Adjusted FCF per Share Related Terms


China Vanke Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Vanke Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Vanke Co Cyclically Adjusted FCF per Share Chart

China Vanke Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.50 2.29 1.80 1.59 1.42

China Vanke Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.69 1.76 1.42 1.55 1.27

China Vanke Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, China Vanke Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Vanke Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, China Vanke Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Vanke Co's Cyclically Adjusted Price-to-FCF falls into.


HKSE:02202
70GF Score
China Vanke Co Ltd HKSE:02202
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Vanke Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Vanke Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.251/116.0564*116.0564
=0.251

Current CPI (Jun. 2026) = 116.0564.

China Vanke Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.776 102.400 2.013
201612 -0.448 102.600 -0.507
201703 -1.011 103.200 -1.137
201706 3.216 103.100 3.620
201709 -0.594 104.100 -0.662
201712 6.878 104.500 7.639
201803 -3.215 105.300 -3.543
201806 2.081 104.900 2.302
201809 -2.509 106.600 -2.732
201812 6.366 106.500 6.937
201903 -3.015 107.700 -3.249
201906 3.376 107.700 3.638
201909 -0.701 109.800 -0.741
201912 4.069 111.200 4.247
202003 -0.363 112.300 -0.375
202006 2.334 110.400 2.454
202009 0.946 111.700 0.983
202012 1.636 111.500 1.703
202103 1.639 112.662 1.688
202106 -1.207 111.769 -1.253
202109 -0.789 112.215 -0.816
202112 -0.234 113.108 -0.240
202203 -1.517 114.335 -1.540
202206 1.748 114.558 1.771
202209 -1.414 115.339 -1.423
202212 0.124 115.116 0.125
202303 0.508 115.116 0.512
202306 -0.570 114.558 -0.577
202309 -0.332 115.339 -0.334
202312 0.027 114.781 0.027
202403 -0.970 115.227 -0.977
202406 0.267 114.781 0.270
202409 -0.123 115.785 -0.123
202412 0.740 114.893 0.747
202503 -0.600 115.116 -0.605
202506 0.216 114.907 0.218
202509 -0.391 115.471 -0.393
202512 0.405 115.832 0.406
202603 -0.251 116.303 -0.250
202606 0.251 116.056 0.251

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$1.27 mean?
China Vanke Co (HKSE:02202) has a Cyclically Adjusted FCF per Share of HK$1.27 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Vanke Co and its competitors.
Is China Vanke Co's Cyclically Adjusted FCF per Share too high?
China Vanke Co's current Cyclically Adjusted FCF per Share is HK$1.27. Overall, China Vanke Co has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Vanke Co's Cyclically Adjusted FCF per Share compare to competitors?
China Vanke Co's Cyclically Adjusted FCF per Share of HK$1.27 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Vanke Co and its competitors. China Vanke Co's current Cyclically Adjusted FCF per Share is HK$1.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Vanke Co stock overvalued right now?
Based on GuruFocus' analysis, China Vanke Co (HKSE:02202) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$2.78, compared to a current price of HK$2.37 — trading 14.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$1.27. China Vanke Co's overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Vanke Co (HKSE:02202), the current Cyclically Adjusted FCF per Share is HK$1.27 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Vanke Co (HKSE:02202) Overvalued in 2026?

Based on GuruFocus' analysis, China Vanke Co stock appears to be undervalued. The current stock price of HK$2.37 is trading 14.9% below its estimated GF Value™ of HK$2.78. GuruFocus considers China Vanke Co to be Modestly Undervalued.

Key valuation signals for HKSE:02202:

  • Cyclically Adjusted FCF per Share: HK$1.27
  • GF Value™: HK$2.78 vs. price of HK$2.37 (14.9% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the HKSE:02202 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Vanke Co Business Description

Address Vanke Center, No. 33 Huanmei Road, Dameisha, Yantian District, Guangdong Province, Shenzhen, CHN, 518083
China Vanke is a large real estate developer in China with residential property sales among the top three of all peers through the past five years. While property development accounts for most of its revenue and earnings, it has expanded its business presence in investment properties such as commercial retail complexes, long-term leasing apartments, and leasable logistical assets. China Vanke also owns an over-60% equity interest in its property management division Onewo, which manages the second-largest gross floor area in China. It is dual-listed in Shenzhen and Hong Kong, and state-owned Shenzhen Metro is the largest shareholder with an about 27% stake.
70GF Score

Get the complete analysis for HKSE:02202

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.37
Price
HK$2.78
GF Value