HNI (HNI) Cyclically Adjusted Book per Share: $17.56 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HNI HNI Corp HNI
85 GF Score
Price $47.82
GF Value $60.36
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is HNI Cyclically Adjusted Book per Share?

HNI HNI -1.19% 85 Cyclically Adjusted Book per Share is $17.56 as of Jun. 2026. GuruFocus rates HNI with a GF Score™ of 85/100 and a GF Value™ of $60.36 (Modestly Undervalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HNI's adjusted book value per share for the three months ended in Jun. 2026 was $25.009. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $17.56 for the trailing ten years ended in Jun. 2026.

During the past 12 months, HNI's average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HNI was 16.40% per year. The lowest was -3.70% per year. And the median was 5.80% per year.

As of today (2026-08-20), HNI's current stock price is $47.815. HNI's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $17.56. HNI's Cyclically Adjusted PB Ratio of today is 2.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HNI was 5.37. The lowest was 1.75. And the median was 3.09.


HNI  (NYSE:HNI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HNI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=47.815/17.56
=2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HNI was 5.37. The lowest was 1.75. And the median was 3.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HNI Cyclically Adjusted Book per Share Related Terms


HNI Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HNI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HNI Cyclically Adjusted Book per Share Chart

HNI Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.85 13.92 14.71 15.56 16.57

HNI Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.12 16.34 16.57 17.13 17.56

HNI vs WHR, TILE, LZB: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, HNI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HNI Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, HNI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HNI's Cyclically Adjusted PB Ratio falls into.


HNI
85GF Score
HNI Corp HNI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HNI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HNI's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=25.009/333.9520*333.9520
=25.009

Current CPI (Jun. 2026) = 333.9520.

HNI Quarterly Data

Book Value per Share CPI Adj_Book
201609 11.765 241.428 16.274
201612 11.357 241.432 15.709
201703 11.327 243.801 15.515
201706 11.213 244.955 15.287
201709 11.409 246.819 15.437
201712 11.857 246.524 16.062
201803 11.802 249.554 15.793
201806 11.999 251.989 15.902
201809 12.610 252.439 16.682
201812 12.917 251.233 17.170
201903 12.574 254.202 16.519
201906 12.342 256.143 16.091
201909 13.077 256.759 17.009
201912 13.712 256.974 17.820
202003 12.928 258.115 16.726
202006 12.952 257.797 16.778
202009 13.421 260.280 17.220
202012 13.757 260.474 17.638
202103 14.177 264.877 17.874
202106 14.461 271.696 17.775
202109 14.449 274.310 17.591
202112 13.846 278.802 16.585
202203 13.725 287.504 15.942
202206 13.590 296.311 15.316
202209 14.653 296.808 16.487
202212 14.891 296.797 16.755
202303 14.696 301.836 16.260
202306 15.360 305.109 16.812
202309 15.904 307.789 17.256
202312 16.235 306.746 17.675
202403 16.312 312.332 17.441
202406 16.712 314.175 17.764
202409 17.710 315.301 18.758
202412 17.799 315.605 18.834
202503 17.262 319.799 18.026
202506 17.706 322.561 18.331
202509 18.234 324.800 18.748
202512 25.745 324.054 26.531
202603 24.636 330.213 24.915
202606 25.009 333.952 25.009

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $17.56 mean?
HNI (HNI) has a Cyclically Adjusted Book per Share of $17.56 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HNI and its competitors.
Is HNI's Cyclically Adjusted Book per Share too high?
HNI's current Cyclically Adjusted Book per Share is $17.56. Overall, HNI has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HNI's Cyclically Adjusted Book per Share compare to WHR and TILE?
HNI's Cyclically Adjusted Book per Share of $17.56 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HNI and its competitors. HNI's current Cyclically Adjusted Book per Share is $17.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HNI stock overvalued right now?
Based on GuruFocus' analysis, HNI (HNI) is currently considered Modestly Undervalued. The stock's GF Value™ is $60.36, compared to a current price of $47.82 — trading 20.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is $17.56. HNI's overall GF Score™ is 85/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HNI (HNI), the current Cyclically Adjusted Book per Share is $17.56 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HNI (HNI) Overvalued in 2026?

Based on GuruFocus' analysis, HNI stock appears to be undervalued. The current stock price of $47.82 is trading 20.8% below its estimated GF Value™ of $60.36. GuruFocus considers HNI to be Modestly Undervalued.

Key valuation signals for HNI:

  • Cyclically Adjusted Book per Share: $17.56
  • GF Value™: $60.36 vs. price of $47.82 (20.8% below fair value)
  • GF Score™: 85/100 with 10 warning signs

No single metric tells the full story. See the HNI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HNI Business Description

Other Exchanges HO9:Germany
Address 600 East Second Street, P.O. Box 1109, Muscatine, IA, USA, 52761-0071
HNI Corp is a provider of commercial furnishings and hearth products. Its two reportable segments are workplace furnishings and residential building products. The workplace furnishings segment includes furniture systems, seating, storage, tables, architectural products, ancillary products, and hospitality products. The residential building products segment includes various gas, wood, electric, and pellet-fueled fireplaces, inserts, stoves, facings, outdoor fire pits and fire tables, and accessories. The company's products are sold through independent dealers, distributors, eCommerce retailers, wholesalers, and retail outlets. A majority of the firm's revenue is generated from the Workplace furnishings segment. Geographically, it operates in the United States.
85GF Score

Get the complete analysis for HNI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$47.82
Price
$60.36
GF Value