HPGLY (Hapag-Lloyd AG) Cyclically Adjusted Book per Share: $47.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HPGLY Hapag-Lloyd AG HPGLY
63 GF Score
Price $77.32
GF Value $75.05
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is Hapag-Lloyd AG Cyclically Adjusted Book per Share?

Hapag-Lloyd AG HPGLY 63 Cyclically Adjusted Book per Share is $47.99 as of Jun. 2026. GuruFocus rates HPGLY with a GF Score™ of 63/100 and a GF Value™ of $75.05 (Fairly Valued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hapag-Lloyd AG's adjusted book value per share for the three months ended in Jun. 2026 was $58.189. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $47.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hapag-Lloyd AG's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hapag-Lloyd AG was 21.60% per year. The lowest was 14.10% per year. And the median was 17.85% per year.

As of today (2026-08-19), Hapag-Lloyd AG's current stock price is $77.32. Hapag-Lloyd AG's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $47.99. Hapag-Lloyd AG's Cyclically Adjusted PB Ratio of today is 1.61.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hapag-Lloyd AG was 9.83. The lowest was 1.32. And the median was 2.56.


Hapag-Lloyd AG  (OTCPK:HPGLY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hapag-Lloyd AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=77.32/47.99
=1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hapag-Lloyd AG was 9.83. The lowest was 1.32. And the median was 2.56.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hapag-Lloyd AG Cyclically Adjusted Book per Share Related Terms


Hapag-Lloyd AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hapag-Lloyd AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hapag-Lloyd AG Cyclically Adjusted Book per Share Chart

Hapag-Lloyd AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.92 30.04 36.01 37.67 46.76

Hapag-Lloyd AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.80 46.72 46.76 47.56 47.99

Hapag-Lloyd AG Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Hapag-Lloyd AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Cyclically Adjusted PB Ratio falls into.


HPGLY
63GF Score
Hapag-Lloyd AG HPGLY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hapag-Lloyd AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hapag-Lloyd AG's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=58.189/131.3638*131.3638
=58.189

Current CPI (Jun. 2026) = 131.3638.

Hapag-Lloyd AG Quarterly Data

Book Value per Share CPI Adj_Book
201609 22.211 101.017 28.884
201612 22.329 101.217 28.980
201703 22.110 101.417 28.639
201706 18.924 102.117 24.344
201709 19.566 102.717 25.023
201712 20.354 102.617 26.056
201803 20.557 102.917 26.239
201806 20.385 104.017 25.744
201809 20.517 104.718 25.738
201812 20.223 104.217 25.491
201903 20.610 104.217 25.978
201906 20.306 105.718 25.232
201909 20.981 106.018 25.997
201912 20.883 105.818 25.925
202003 21.359 105.718 26.541
202006 21.388 106.618 26.352
202009 22.213 105.818 27.576
202012 23.212 105.518 28.898
202103 28.031 107.518 34.248
202106 31.110 108.486 37.671
202109 40.956 109.435 49.163
202112 51.910 110.384 61.776
202203 64.961 113.968 74.876
202206 61.724 115.760 70.044
202209 76.662 118.818 84.757
202212 84.058 119.345 92.523
202303 89.089 122.402 95.611
202306 58.663 123.140 62.581
202309 59.998 124.195 63.461
202312 57.980 123.773 61.536
202403 60.175 125.038 63.219
202406 56.361 125.882 58.816
202409 58.634 126.198 61.034
202412 61.944 127.041 64.052
202503 62.544 127.779 64.299
202506 57.950 128.412 59.282
202509 59.284 129.255 60.251
202512 59.728 129.361 60.653
202603 59.432 131.258 59.480
202606 58.189 131.364 58.189

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $47.99 mean?
Hapag-Lloyd AG (HPGLY) has a Cyclically Adjusted Book per Share of $47.99 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hapag-Lloyd AG and its competitors.
Is Hapag-Lloyd AG's Cyclically Adjusted Book per Share too high?
Hapag-Lloyd AG's current Cyclically Adjusted Book per Share is $47.99. Overall, Hapag-Lloyd AG has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hapag-Lloyd AG's Cyclically Adjusted Book per Share compare to competitors?
Hapag-Lloyd AG's Cyclically Adjusted Book per Share of $47.99 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hapag-Lloyd AG and its competitors. Hapag-Lloyd AG's current Cyclically Adjusted Book per Share is $47.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hapag-Lloyd AG stock overvalued right now?
Based on GuruFocus' analysis, Hapag-Lloyd AG (HPGLY) is currently considered Fairly Valued. The stock's GF Value™ is $75.05, compared to a current price of $77.32 — trading 3% above its estimated fair value. The current Cyclically Adjusted Book per Share is $47.99. Hapag-Lloyd AG's overall GF Score™ is 63/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hapag-Lloyd AG (HPGLY), the current Cyclically Adjusted Book per Share is $47.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hapag-Lloyd AG (HPGLY) Overvalued in 2026?

Based on GuruFocus' analysis, Hapag-Lloyd AG stock appears to be overvalued. The current stock price of $77.32 is trading 3% above its estimated GF Value™ of $75.05. GuruFocus considers Hapag-Lloyd AG to be Fairly Valued.

Key valuation signals for HPGLY:

  • Cyclically Adjusted Book per Share: $47.99
  • GF Value™: $75.05 vs. price of $77.32 (3% above fair value)
  • GF Score™: 63/100 with 11 warning signs

No single metric tells the full story. See the HPGLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hapag-Lloyd AG Business Description

Address Ballindamm 25, Hamburg, DEU, 20095
Germany-listed Hapag-Lloyd operates in global trade, shipping, inland services, and terminal assets. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides a range of services, including e-business solutions, inland services, and terminal operations.
63GF Score

Get the complete analysis for HPGLY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$77.32
Price
$75.05
GF Value