GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hapag-Lloyd AG (OTCPK:HPGLY) » Definitions » Cyclically Adjusted Revenue per Share

HPGLY (Hapag-Lloyd AG) Cyclically Adjusted Revenue per Share : $55.62 (As of Dec. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Hapag-Lloyd AG Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hapag-Lloyd AG's adjusted revenue per share for the three months ended in Dec. 2024 was $15.043. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $55.62 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Hapag-Lloyd AG's average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hapag-Lloyd AG was 10.90% per year. The lowest was 10.90% per year. And the median was 10.90% per year.

As of today (2025-05-13), Hapag-Lloyd AG's current stock price is $81.98. Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2024 was $55.62. Hapag-Lloyd AG's Cyclically Adjusted PS Ratio of today is 1.47.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hapag-Lloyd AG was 5.11. The lowest was 1.05. And the median was 1.88.


Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Chart

Hapag-Lloyd AG Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 44.62 54.74 58.12 55.62

Hapag-Lloyd AG Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.12 56.67 57.12 60.69 55.62

Competitive Comparison of Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share

For the Marine Shipping subindustry, Hapag-Lloyd AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG's Cyclically Adjusted PS Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Cyclically Adjusted PS Ratio falls into.


;
;

Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hapag-Lloyd AG's adjusted Revenue per Share data for the three months ended in Dec. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=15.043/127.0412*127.0412
=15.043

Current CPI (Dec. 2024) = 127.0412.

Hapag-Lloyd AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201503 11.751 99.717 14.971
201506 12.527 100.417 15.848
201509 11.311 100.417 14.310
201512 9.287 99.717 11.832
201603 8.982 100.017 11.409
201606 8.752 100.717 11.040
201609 9.064 101.017 11.399
201612 8.903 101.217 11.174
201703 9.545 101.417 11.957
201706 9.785 102.117 12.173
201709 9.478 102.717 11.722
201712 8.952 102.617 11.083
201803 9.186 102.917 11.339
201806 9.342 104.017 11.410
201809 10.139 104.718 12.300
201812 10.131 104.217 12.350
201903 9.843 104.217 11.999
201906 10.204 105.718 12.262
201909 10.161 106.018 12.176
201912 9.878 105.818 11.859
202003 10.507 105.718 12.626
202006 9.663 106.618 11.514
202009 10.055 105.818 12.072
202012 11.800 105.518 14.207
202103 13.772 107.518 16.273
202106 16.057 108.486 18.803
202109 20.895 109.435 24.257
202112 23.381 110.384 26.909
202203 24.985 113.968 27.851
202206 27.039 115.760 29.674
202209 27.431 118.818 29.330
202212 23.595 119.345 25.117
202303 17.111 122.402 17.759
202306 13.611 123.140 14.042
202309 12.443 124.195 12.728
202312 11.767 123.773 12.078
202403 13.170 125.038 13.381
202406 13.910 125.882 14.038
202409 16.595 126.198 16.706
202412 15.043 127.041 15.043

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Hapag-Lloyd AG  (OTCPK:HPGLY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hapag-Lloyd AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=81.98/55.62
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hapag-Lloyd AG was 5.11. The lowest was 1.05. And the median was 1.88.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hapag-Lloyd AG Business Description

Industry
Address
Ballindamm 25, Hamburg, DEU, 20095
German-listed Hapag-Lloyd AG operates global trade, shipping, inland services, and terminal assets globally. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides various services such as e-business solutions, inland services, and terminal operations.

Hapag-Lloyd AG Headlines

From GuruFocus

Full Year 2019 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2019 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q2 2024 Hapag-Lloyd AG Earnings Call Transcript

By GuruFocus Research 08-15-2024

Half Year 2019 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q1 2021 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q3 2023 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Hapag Lloyd AG Capital Markets Day Transcript

By GuruFocus Research 02-13-2024

Q4 2021 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024

Q4 2022 Hapag Lloyd AG Earnings Call Transcript

By GuruFocus Research 02-13-2024