PT Akasha Wira International Tbk (ISX:ADES) Cyclically Adjusted Book per Share: Rp2,107.11 (As of Mar. 2026)


ISX:ADES PT Akasha Wira International Tbk ISX:ADES
74 GF Score
Price Rp32,500.00
GF Value Rp20,095.45
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Akasha Wira International Tbk Cyclically Adjusted Book per Share?

PT Akasha Wira International Tbk ISX:ADES -3.27% 74 Cyclically Adjusted Book per Share is Rp2,107.11 as of Mar. 2026. GuruFocus rates ISX:ADES with a GF Score™ of 74/100 and a GF Value™ of Rp20,095.45 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Akasha Wira International Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp5,519.999. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp2,107.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Akasha Wira International Tbk's average Cyclically Adjusted Book Growth Rate was 29.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 25.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Akasha Wira International Tbk was 25.20% per year. The lowest was 25.20% per year. And the median was 25.20% per year.

As of today (2026-07-03), PT Akasha Wira International Tbk's current stock price is Rp32500.00. PT Akasha Wira International Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp2,107.11. PT Akasha Wira International Tbk's Cyclically Adjusted PB Ratio of today is 15.42.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Akasha Wira International Tbk was 15.52. The lowest was 5.89. And the median was 7.60.


PT Akasha Wira International Tbk  (ISX:ADES) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Akasha Wira International Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=32500.00/2107.11
=15.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Akasha Wira International Tbk was 15.52. The lowest was 5.89. And the median was 7.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Akasha Wira International Tbk Cyclically Adjusted Book per Share Related Terms


PT Akasha Wira International Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Akasha Wira International Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Akasha Wira International Tbk Cyclically Adjusted Book per Share Chart

PT Akasha Wira International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,004.46 1,267.54 1,537.16 1,969.99

PT Akasha Wira International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,627.61 1,734.89 1,841.27 1,969.99 2,107.11

ISX:ADES vs KO, PEP, MNST: Cyclically Adjusted Book per Share Comparison

For the Beverages - Non-Alcoholic subindustry, PT Akasha Wira International Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Akasha Wira International Tbk Cyclically Adjusted PB Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, PT Akasha Wira International Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Akasha Wira International Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:ADES
74GF Score
PT Akasha Wira International Tbk ISX:ADES
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Akasha Wira International Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Akasha Wira International Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5519.999/136.5387*136.5387
=5,519.999

Current CPI (Mar. 2026) = 136.5387.

PT Akasha Wira International Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 594.548 103.212 786.523
201609 610.591 104.142 800.532
201612 651.619 105.222 845.558
201703 670.524 106.476 859.842
201706 673.719 107.722 853.949
201709 690.883 108.020 873.282
201712 717.093 109.017 898.126
201803 740.087 110.097 917.836
201806 753.732 111.085 926.443
201809 777.371 111.135 955.070
201812 816.946 112.430 992.127
201903 846.460 112.829 1,024.338
201906 868.830 114.730 1,033.982
201909 896.507 114.905 1,065.300
201912 962.773 115.486 1,138.284
202003 998.732 116.252 1,173.014
202006 1,030.449 116.630 1,206.348
202009 1,088.870 116.397 1,277.296
202012 1,187.509 117.318 1,382.062
202103 1,267.981 117.840 1,469.185
202106 1,339.893 118.184 1,547.988
202109 1,429.675 118.262 1,650.627
202112 1,644.045 119.516 1,878.205
202203 1,772.194 120.948 2,000.634
202206 1,910.086 123.322 2,114.787
202209 2,052.023 125.298 2,236.106
202212 2,262.829 126.098 2,450.193
202303 2,414.437 126.953 2,596.751
202306 2,577.079 127.663 2,756.251
202309 2,757.625 128.151 2,938.107
202312 2,932.390 129.395 3,094.290
202403 3,155.147 130.607 3,298.442
202406 3,329.125 130.792 3,475.410
202409 3,525.885 130.361 3,692.977
202412 3,828.636 131.432 3,977.410
202503 4,076.493 131.948 4,218.308
202506 4,365.135 133.241 4,473.185
202509 4,656.686 133.819 4,751.327
202512 5,086.825 135.271 5,134.493
202603 5,519.999 136.539 5,519.999

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp2,107.11 mean?
PT Akasha Wira International Tbk (ISX:ADES) has a Cyclically Adjusted Book per Share of Rp2,107.11 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Akasha Wira International Tbk and its competitors.
Is PT Akasha Wira International Tbk's Cyclically Adjusted Book per Share too high?
PT Akasha Wira International Tbk's current Cyclically Adjusted Book per Share is Rp2,107.11. Overall, PT Akasha Wira International Tbk has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Akasha Wira International Tbk's Cyclically Adjusted Book per Share compare to KO and PEP?
PT Akasha Wira International Tbk's Cyclically Adjusted Book per Share of Rp2,107.11 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Akasha Wira International Tbk and its competitors. PT Akasha Wira International Tbk's current Cyclically Adjusted Book per Share is Rp2,107.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Akasha Wira International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Akasha Wira International Tbk (ISX:ADES) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp20,095.45, compared to a current price of Rp32,500.00 — trading 61.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp2,107.11. PT Akasha Wira International Tbk's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Akasha Wira International Tbk (ISX:ADES), the current Cyclically Adjusted Book per Share is Rp2,107.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Akasha Wira International Tbk (ISX:ADES) Overvalued in 2026?

Based on GuruFocus' analysis, PT Akasha Wira International Tbk stock appears to be overvalued. The current stock price of Rp32,500.00 is trading 61.7% above its estimated GF Value™ of Rp20,095.45. GuruFocus considers PT Akasha Wira International Tbk to be Significantly Overvalued.

Key valuation signals for ISX:ADES:

  • Cyclically Adjusted Book per Share: Rp2,107.11
  • GF Value™: Rp20,095.45 vs. price of Rp32,500.00 (61.7% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the ISX:ADES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Akasha Wira International Tbk Business Description

Address Jalan TB Simatupang Kav. 89, RT 01 RW 02, Kelurahan Tanjung Barat, Kecamatan Jagakarsa, South Jakarta, Jakarta, IDN, 12530
PT Akasha Wira International Tbk is an Indonesia-based consumer products company engaged in the production and distribution of bottled drinking water, food and beverage products, and cosmetics. The company operates through two business segments: the Food and Beverages segment and the Cosmetic segment. The Food and Beverages segment is involved in the production and sale of bottled drinking water under the Nestle Pure Life and Vica Royal brands, flavored milk drinks, carbonated beverages, snack products, confectionery products, and ready-to-eat food products, including Korean-inspired products marketed under the Wonhae, FitmeUp, and Mujigae brands. The Cosmetic segment is engaged in the manufacturing and trading of cosmetic products. The company operates in Indonesia and foreign markets.
74GF Score

Get the complete analysis for ISX:ADES

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp32,500.00
Price
Rp20,095.45
GF Value