PT Akasha Wira International Tbk (ISX:ADES) ROC %: 39.89% (As of Mar. 2026)


ISX:ADES PT Akasha Wira International Tbk ISX:ADES
74 GF Score
Price Rp33,600.00
GF Value Rp20,095.45
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Akasha Wira International Tbk ROC %?

PT Akasha Wira International Tbk ISX:ADES -0.74% 74 ROC % is 39.89% as of Mar. 2026. GuruFocus rates ISX:ADES with a GF Score™ of 74/100 and a GF Value™ of Rp20,095.45 (Significantly Overvalued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Akasha Wira International Tbk's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 39.89%.

As of today (2026-07-03), PT Akasha Wira International Tbk's WACC % is 7.07%. PT Akasha Wira International Tbk's ROC % is 38.67% (calculated using TTM income statement data). PT Akasha Wira International Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Akasha Wira International Tbk  (ISX:ADES) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Akasha Wira International Tbk's WACC % is 7.07%. PT Akasha Wira International Tbk's ROC % is 38.67% (calculated using TTM income statement data). PT Akasha Wira International Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Akasha Wira International Tbk ROC % Related Terms


PT Akasha Wira International Tbk ROC % Historical Data

* Premium members only.

The historical data trend for PT Akasha Wira International Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Akasha Wira International Tbk ROC % Chart

PT Akasha Wira International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.87 37.42 33.85 36.07 36.16

PT Akasha Wira International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.80 36.07 33.78 44.90 39.89
ISX:ADES
74GF Score
PT Akasha Wira International Tbk ISX:ADES
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Akasha Wira International Tbk ROC % Calculation

PT Akasha Wira International Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=866777 * ( 1 - 20.87% )/( (1567387 + 2226475)/ 2 )
=685880.6401/1896931
=36.16 %

where

PT Akasha Wira International Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1186144 * ( 1 - 21.2% )/( (2226475 + 2459569)/ 2 )
=934681.472/2343022
=39.89 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3941401 - 451343 - ( 1030489 - max(0, 629364 - 2371162+1030489))
=2459569

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 39.89% mean?
PT Akasha Wira International Tbk (ISX:ADES) has a ROC % of 39.89% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Akasha Wira International Tbk and its competitors.
Is PT Akasha Wira International Tbk's ROC % too high?
PT Akasha Wira International Tbk's current ROC % is 39.89%. The Beverages - Non-Alcoholic industry median ROC % is 8.90. PT Akasha Wira International Tbk's value of 39.89% is 348.2% above this industry median. Overall, PT Akasha Wira International Tbk has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Akasha Wira International Tbk's ROC % compare to KO and PEP?
PT Akasha Wira International Tbk's ROC % of 39.89% can be compared against companies in the Beverages - Non-Alcoholic industry. The industry median ROC % is 8.90. PT Akasha Wira International Tbk's value of 39.89% is 348.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Beverages - Non-Alcoholic company?
The median ROC % among Beverages - Non-Alcoholic companies is 8.90, based on 113 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Akasha Wira International Tbk's current ROC % of 39.89% is 348.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Akasha Wira International Tbk and its competitors. For the Beverages - Non-Alcoholic industry, the median ROC % is 8.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Akasha Wira International Tbk's current ROC % is 39.89%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Akasha Wira International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Akasha Wira International Tbk (ISX:ADES) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp20,095.45, compared to a current price of Rp33,600.00 — trading 67.2% above its estimated fair value. The current ROC % is 39.89% and 348.2% above the Beverages - Non-Alcoholic industry median of 8.90. PT Akasha Wira International Tbk's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For PT Akasha Wira International Tbk (ISX:ADES), the current ROC % is 39.89% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Akasha Wira International Tbk (ISX:ADES) Overvalued in 2026?

Based on GuruFocus' analysis, PT Akasha Wira International Tbk stock appears to be overvalued. The current stock price of Rp33,600.00 is trading 67.2% above its estimated GF Value™ of Rp20,095.45. GuruFocus considers PT Akasha Wira International Tbk to be Significantly Overvalued.

Key valuation signals for ISX:ADES:

  • ROC %: 39.89%
  • GF Value™: Rp20,095.45 vs. price of Rp33,600.00 (67.2% above fair value)
  • GF Score™: 74/100 with 5 warning signs
  • Industry Position: 348.2% above the Beverages - Non-Alcoholic median

No single metric tells the full story. See the ISX:ADES stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Akasha Wira International Tbk Business Description

Address Jalan TB Simatupang Kav. 89, RT 01 RW 02, Kelurahan Tanjung Barat, Kecamatan Jagakarsa, South Jakarta, Jakarta, IDN, 12530
PT Akasha Wira International Tbk is an Indonesia-based consumer products company engaged in the production and distribution of bottled drinking water, food and beverage products, and cosmetics. The company operates through two business segments: the Food and Beverages segment and the Cosmetic segment. The Food and Beverages segment is involved in the production and sale of bottled drinking water under the Nestle Pure Life and Vica Royal brands, flavored milk drinks, carbonated beverages, snack products, confectionery products, and ready-to-eat food products, including Korean-inspired products marketed under the Wonhae, FitmeUp, and Mujigae brands. The Cosmetic segment is engaged in the manufacturing and trading of cosmetic products. The company operates in Indonesia and foreign markets.
74GF Score

Get the complete analysis for ISX:ADES

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp33,600.00
Price
Rp20,095.45
GF Value