PT Bank Negara Indonesia (Persero) Tbk (ISX:BBNI) Cyclically Adjusted Book per Share: Rp3,746.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BBNI PT Bank Negara Indonesia (Persero) Tbk ISX:BBNI
78 GF Score
Price Rp3,530.00
GF Value Rp5,131.31
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share?

PT Bank Negara Indonesia (Persero) Tbk ISX:BBNI -0.56% 78 Cyclically Adjusted Book per Share is Rp3,746.13 as of Mar. 2026. GuruFocus rates ISX:BBNI with a GF Score™ of 78/100 and a GF Value™ of Rp5,131.31 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank Negara Indonesia (Persero) Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp4,331.577. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp3,746.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank Negara Indonesia (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank Negara Indonesia (Persero) Tbk was 10.50% per year. The lowest was 9.30% per year. And the median was 9.95% per year.

As of today (2026-08-01), PT Bank Negara Indonesia (Persero) Tbk's current stock price is Rp3530.00. PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp3,746.13. PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Negara Indonesia (Persero) Tbk was 2.34. The lowest was 0.77. And the median was 1.45.


PT Bank Negara Indonesia (Persero) Tbk  (ISX:BBNI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3530.00/3746.13
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Negara Indonesia (Persero) Tbk was 2.34. The lowest was 0.77. And the median was 1.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Bank Negara Indonesia (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,488.52 2,813.52 3,096.51 3,354.91 3,673.63

PT Bank Negara Indonesia (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,427.17 3,515.45 3,587.86 3,673.63 3,746.13

PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:BBNI
78GF Score
PT Bank Negara Indonesia (Persero) Tbk ISX:BBNI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Negara Indonesia (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4331.577/136.5387*136.5387
=4,331.577

Current CPI (Mar. 2026) = 136.5387.

PT Bank Negara Indonesia (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,173.417 103.212 2,875.195
201609 2,275.128 104.142 2,982.868
201612 2,336.826 105.222 3,032.327
201703 2,342.176 106.476 3,003.475
201706 2,437.291 107.722 3,089.305
201709 2,549.386 108.020 3,222.445
201712 2,643.415 109.017 3,310.757
201803 2,594.828 110.097 3,218.035
201806 2,629.325 111.085 3,231.810
201809 2,729.933 111.135 3,353.968
201812 2,897.712 112.430 3,519.080
201903 3,042.093 112.829 3,681.370
201906 3,063.868 114.730 3,646.264
201909 3,185.340 114.905 3,785.072
201912 3,284.837 115.486 3,883.655
202003 2,914.695 116.252 3,423.319
202006 2,948.953 116.630 3,452.344
202009 2,966.414 116.397 3,479.743
202012 2,960.653 117.318 3,445.706
202103 3,093.662 117.840 3,584.566
202106 3,126.806 118.184 3,612.421
202109 3,213.718 118.262 3,710.389
202112 3,322.018 119.516 3,795.171
202203 3,378.298 120.948 3,813.768
202206 3,384.768 123.322 3,747.509
202209 3,483.126 125.298 3,795.591
202212 3,646.260 126.098 3,948.174
202303 3,772.670 126.953 4,057.545
202306 3,726.861 127.663 3,985.972
202309 3,832.364 128.151 4,083.186
202312 4,021.526 129.395 4,243.558
202403 3,895.168 130.607 4,072.073
202406 4,007.519 130.792 4,183.613
202409 4,220.048 130.361 4,420.036
202412 4,350.112 131.432 4,519.150
202503 4,516.778 131.948 4,673.910
202506 4,304.415 133.241 4,410.962
202509 4,475.890 133.819 4,566.857
202512 4,609.364 135.271 4,652.557
202603 4,331.577 136.539 4,331.577

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp3,746.13 mean?
PT Bank Negara Indonesia (Persero) Tbk (ISX:BBNI) has a Cyclically Adjusted Book per Share of Rp3,746.13 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Negara Indonesia (Persero) Tbk and its competitors.
Is PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share too high?
PT Bank Negara Indonesia (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp3,746.13. Overall, PT Bank Negara Indonesia (Persero) Tbk has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share of Rp3,746.13 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Negara Indonesia (Persero) Tbk and its competitors. PT Bank Negara Indonesia (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp3,746.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Negara Indonesia (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Negara Indonesia (Persero) Tbk (ISX:BBNI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp5,131.31, compared to a current price of Rp3,530.00 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp3,746.13. PT Bank Negara Indonesia (Persero) Tbk's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank Negara Indonesia (Persero) Tbk (ISX:BBNI), the current Cyclically Adjusted Book per Share is Rp3,746.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Negara Indonesia (Persero) Tbk (ISX:BBNI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Negara Indonesia (Persero) Tbk stock appears to be undervalued. The current stock price of Rp3,530.00 is trading 31.2% below its estimated GF Value™ of Rp5,131.31. GuruFocus considers PT Bank Negara Indonesia (Persero) Tbk to be Significantly Undervalued.

Key valuation signals for ISX:BBNI:

  • Cyclically Adjusted Book per Share: Rp3,746.13
  • GF Value™: Rp5,131.31 vs. price of Rp3,530.00 (31.2% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the ISX:BBNI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Negara Indonesia (Persero) Tbk Business Description

Other Exchanges PTBRY:USABKE1:Germany
Address Jalan Jenderal Sudirman Kavling 1, Gedung Grha BNI, Jakarta Pusat, Jakarta, IDN, 10220
PT Bank Negara Indonesia (Persero) Tbk is an Indonesian state-owned bank, with the government holding just over half of the bank's outstanding shares. Its main banking activities include deposit-taking, providing credit, issuing debt instruments, money transfer services, secondary market services, wholesale banking, custody banking, capital investment, and other services. Its segments include Wholesale & International Banking, Institutional Banking, Enterprises & Commercial Banking, Retail Banking and Treasury. The company generates the majority of its revenue from the Wholesale & International Banking segment which includes loans, customer deposits, and other transactions belonging to corporate customers, both BUMN and private business entities.
78GF Score

Get the complete analysis for ISX:BBNI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,530.00
Price
Rp5,131.31
GF Value