PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Cyclically Adjusted Book per Share: Rp298.86 (As of Mar. 2026)


ISX:HMSP PT Hanjaya Mandala Sampoerna Tbk ISX:HMSP
90 GF Score
Price Rp660.00
GF Value Rp734.45
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share?

PT Hanjaya Mandalampoerna Tbk ISX:HMSP 90 Cyclically Adjusted Book per Share is Rp298.86 as of Mar. 2026. GuruFocus rates ISX:HMSP with a GF Score™ of 90/100 and a GF Value™ of Rp734.45 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Hanjaya Mandalampoerna Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp261.584. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp298.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Hanjaya Mandalampoerna Tbk's average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Hanjaya Mandalampoerna Tbk was 6.90% per year. The lowest was 5.10% per year. And the median was 6.10% per year.

As of today (2026-07-02), PT Hanjaya Mandalampoerna Tbk's current stock price is Rp660.00. PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp298.86. PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio of today is 2.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Hanjaya Mandalampoerna Tbk was 8.53. The lowest was 1.78. And the median was 3.54.


PT Hanjaya Mandalampoerna Tbk  (ISX:HMSP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=660.00/298.86
=2.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Hanjaya Mandalampoerna Tbk was 8.53. The lowest was 1.78. And the median was 3.54.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Related Terms


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Chart

PT Hanjaya Mandalampoerna Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 241.17 258.22 274.21 287.99 299.55

PT Hanjaya Mandalampoerna Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 290.91 294.87 299.32 299.55 298.86

ISX:HMSP vs PM, MO, TPB: Cyclically Adjusted Book per Share Comparison

For the Tobacco subindustry, PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted PB Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:HMSP
90GF Score
PT Hanjaya Mandala Sampoerna Tbk ISX:HMSP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Hanjaya Mandalampoerna Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=261.584/136.5387*136.5387
=261.584

Current CPI (Mar. 2026) = 136.5387.

PT Hanjaya Mandalampoerna Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 238.663 103.212 315.725
201609 264.020 104.142 346.151
201612 293.807 105.222 381.252
201703 322.236 106.476 413.217
201706 237.711 107.722 301.302
201709 266.096 108.020 336.348
201712 293.273 109.017 367.311
201803 319.474 110.097 396.203
201806 238.301 111.085 292.905
201809 270.018 111.135 331.741
201812 303.979 112.430 369.162
201903 332.366 112.829 402.211
201906 244.886 114.730 291.435
201909 274.519 114.905 326.205
201912 306.743 115.486 362.662
202003 335.868 116.252 394.478
202006 228.789 116.630 267.844
202009 246.374 116.397 289.008
202012 259.989 117.318 302.584
202103 282.396 117.840 327.207
202106 222.761 118.184 257.357
202109 235.553 118.262 271.957
202112 250.962 119.516 286.706
202203 267.582 120.948 302.074
202206 213.472 123.322 236.350
202209 229.572 125.298 250.167
202212 242.182 126.098 262.235
202303 260.903 126.953 280.604
202306 219.456 127.663 234.714
202309 240.695 128.151 256.448
202312 256.795 129.395 270.973
202403 276.279 130.607 288.827
202406 215.843 130.792 225.327
202409 232.402 130.361 243.416
202412 243.783 131.432 253.256
202503 260.422 131.948 269.482
202506 206.200 133.241 211.304
202509 226.075 133.819 230.670
202512 243.735 135.271 246.019
202603 261.584 136.539 261.584

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp298.86 mean?
PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) has a Cyclically Adjusted Book per Share of Rp298.86 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Hanjaya Mandalampoerna Tbk and its competitors.
Is PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share too high?
PT Hanjaya Mandalampoerna Tbk's current Cyclically Adjusted Book per Share is Rp298.86. Overall, PT Hanjaya Mandalampoerna Tbk has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share compare to PM and MO?
PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Book per Share of Rp298.86 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Tobacco Products company?
A good Cyclically Adjusted Book per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Hanjaya Mandalampoerna Tbk and its competitors. PT Hanjaya Mandalampoerna Tbk's current Cyclically Adjusted Book per Share is Rp298.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Hanjaya Mandalampoerna Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp734.45, compared to a current price of Rp660.00 — trading 10.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp298.86. PT Hanjaya Mandalampoerna Tbk's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Hanjaya Mandalampoerna Tbk (ISX:HMSP), the current Cyclically Adjusted Book per Share is Rp298.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Hanjaya Mandalampoerna Tbk (ISX:HMSP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Hanjaya Mandalampoerna Tbk stock appears to be undervalued. The current stock price of Rp660.00 is trading 10.1% below its estimated GF Value™ of Rp734.45. GuruFocus considers PT Hanjaya Mandalampoerna Tbk to be Modestly Undervalued.

Key valuation signals for ISX:HMSP:

  • Cyclically Adjusted Book per Share: Rp298.86
  • GF Value™: Rp734.45 vs. price of Rp660.00 (10.1% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the ISX:HMSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Hanjaya Mandalampoerna Tbk Business Description

Other Exchanges PHJMF:USAHSZ:Germany
Address Jalan Rungkut Industri Raya No. 18, Surabaya, IDN, 60293
PT Hanjaya Mandala Sampoerna Tbk is an Indonesian tobacco company. The company produces a number of brands of cigarettes and is well known, such as Sampoerna A, Sampoerna Kretek, Malboro, Magnum, Dji Sam Soe, and others. The scope of activities of the company comprises, among others manufacturing, trading, and distributing cigarettes. The company's flagship brand is Dji Sam Soe Kretek.
90GF Score

Get the complete analysis for ISX:HMSP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp660.00
Price
Rp734.45
GF Value