PT Buyung Poetra Sembada Tbk (ISX:HOKI) Cyclically Adjusted Book per Share: Rp76.61 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:HOKI PT Buyung Poetra Sembada Tbk ISX:HOKI
57 GF Score
Price Rp57.00
GF Value Rp112.93
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Buyung Poetra Sembada Tbk Cyclically Adjusted Book per Share?

PT Buyung Poetra Sembada Tbk ISX:HOKI +5.56% 57 Cyclically Adjusted Book per Share is Rp76.61 as of Mar. 2026. GuruFocus rates ISX:HOKI with a GF Score™ of 57/100 and a GF Value™ of Rp112.93 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Buyung Poetra Sembada Tbk's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was Rp61.085. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp76.61 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-29), PT Buyung Poetra Sembada Tbk's current stock price is Rp 57.00. PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was Rp76.61. PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PB Ratio of today is 0.74.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of PT Buyung Poetra Sembada Tbk was 1.06. The lowest was 0.70. And the median was 0.97.


PT Buyung Poetra Sembada Tbk  (ISX:HOKI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=57.00/76.61
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PB Ratio of PT Buyung Poetra Sembada Tbk was 1.06. The lowest was 0.70. And the median was 0.97.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Buyung Poetra Sembada Tbk Cyclically Adjusted Book per Share Related Terms


PT Buyung Poetra Sembada Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Buyung Poetra Sembada Tbk Cyclically Adjusted Book per Share Chart

PT Buyung Poetra Sembada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 76.61

PT Buyung Poetra Sembada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 76.61 0.00

ISX:HOKI vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Buyung Poetra Sembada Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:HOKI
57GF Score
PT Buyung Poetra Sembada Tbk ISX:HOKI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Buyung Poetra Sembada Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Buyung Poetra Sembada Tbk's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=61.085/135.2711*135.2711
=61.085

Current CPI (Dec. 2025) = 135.2711.

PT Buyung Poetra Sembada Tbk Annual Data

Book Value per Share CPI Adj_Book
201612 93.649 105.222 120.393
201712 50.636 109.017 62.831
201812 59.285 112.430 71.329
201912 67.437 115.486 78.990
202012 68.769 117.318 79.293
202112 69.675 119.516 78.860
202212 69.300 126.098 74.341
202312 68.210 129.395 71.308
202412 65.739 131.432 67.659
202512 61.085 135.271 61.085

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp76.61 mean?
PT Buyung Poetra Sembada Tbk (ISX:HOKI) has a Cyclically Adjusted Book per Share of Rp76.61 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Buyung Poetra Sembada Tbk and its competitors.
Is PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Book per Share too high?
PT Buyung Poetra Sembada Tbk's current Cyclically Adjusted Book per Share is Rp76.61. Overall, PT Buyung Poetra Sembada Tbk has a GF Score™ of 57/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Book per Share compare to KHC and GIS?
PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Book per Share of Rp76.61 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Buyung Poetra Sembada Tbk and its competitors. PT Buyung Poetra Sembada Tbk's current Cyclically Adjusted Book per Share is Rp76.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Buyung Poetra Sembada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Buyung Poetra Sembada Tbk (ISX:HOKI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp112.93, compared to a current price of Rp57.00 — trading 49.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp76.61. PT Buyung Poetra Sembada Tbk's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Buyung Poetra Sembada Tbk (ISX:HOKI), the current Cyclically Adjusted Book per Share is Rp76.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Buyung Poetra Sembada Tbk (ISX:HOKI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Buyung Poetra Sembada Tbk stock appears to be undervalued. The current stock price of Rp57.00 is trading 49.5% below its estimated GF Value™ of Rp112.93. GuruFocus considers PT Buyung Poetra Sembada Tbk to be Significantly Undervalued.

Key valuation signals for ISX:HOKI:

  • Cyclically Adjusted Book per Share: Rp76.61
  • GF Value™: Rp112.93 vs. price of Rp57.00 (49.5% below fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the ISX:HOKI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Buyung Poetra Sembada Tbk Business Description

Address Pasar Induk Cipinang Blok K No. 17, East Jakarta, Jakarta, IDN, 13230
PT Buyung Poetra Sembada Tbk is a company engages in the production and distribution of rice and rice products. Its products include Beras HOK-1, Beras Super Belida, BPS Setra Ramos, Rumah Limas Setra Ramos, Topi Koki Beras Harum, Topi Koki Long Grain, Topi Koki Setra Ramos, Topi Koki Super Slyp It distributes the products through both traditional and modern markets, including supermarkets and hypermarkets in Indonesia. Its operating segments include Sale of grains, Rent of power plant, and and other industries.
57GF Score

Get the complete analysis for ISX:HOKI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp57.00
Price
Rp112.93
GF Value