PT Buyung Poetra Sembada Tbk (ISX:HOKI) Cyclically Adjusted Revenue per Share: Rp166.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:HOKI PT Buyung Poetra Sembada Tbk ISX:HOKI
56 GF Score
Price Rp55.00
GF Value Rp109.48
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Buyung Poetra Sembada Tbk Cyclically Adjusted Revenue per Share?

PT Buyung Poetra Sembada Tbk ISX:HOKI 56 Cyclically Adjusted Revenue per Share is Rp166.29 as of Jun. 2026. GuruFocus rates ISX:HOKI with a GF Score™ of 56/100 and a GF Value™ of Rp109.48 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Buyung Poetra Sembada Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp23.376. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp166.29 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-19), PT Buyung Poetra Sembada Tbk's current stock price is Rp55.00. PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp166.29. PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PS Ratio of today is 0.33.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PT Buyung Poetra Sembada Tbk was 0.33. The lowest was 0.30. And the median was 0.32.


PT Buyung Poetra Sembada Tbk  (ISX:HOKI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=55.00/166.29
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted PS Ratio of PT Buyung Poetra Sembada Tbk was 0.33. The lowest was 0.30. And the median was 0.32.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Buyung Poetra Sembada Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Buyung Poetra Sembada Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Buyung Poetra Sembada Tbk Cyclically Adjusted Revenue per Share Chart

PT Buyung Poetra Sembada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

PT Buyung Poetra Sembada Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 166.29

ISX:HOKI vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Buyung Poetra Sembada Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Buyung Poetra Sembada Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:HOKI
56GF Score
PT Buyung Poetra Sembada Tbk ISX:HOKI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Buyung Poetra Sembada Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Buyung Poetra Sembada Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.376/137.6954*137.6954
=23.376

Current CPI (Jun. 2026) = 137.6954.

PT Buyung Poetra Sembada Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 41.109 104.142 54.354
201612 50.102 105.222 65.564
201703 147.909 106.476 191.277
201706 37.558 107.722 48.009
201709 21.149 108.020 26.959
201712 32.839 109.017 41.478
201803 39.448 110.097 49.337
201806 39.755 111.085 49.278
201809 30.629 111.135 37.949
201812 37.964 112.430 46.495
201903 41.180 112.829 50.256
201906 48.474 114.730 58.177
201909 38.292 114.905 45.887
201912 42.646 115.486 50.847
202003 46.532 116.252 55.115
202006 31.638 116.630 37.352
202009 18.529 116.397 21.920
202012 24.202 117.318 28.406
202103 24.875 117.840 29.066
202106 19.531 118.184 22.755
202109 20.695 118.262 24.096
202112 25.832 119.516 29.761
202203 24.009 120.948 27.333
202206 20.846 123.322 23.276
202209 23.783 125.298 26.136
202212 27.016 126.098 29.501
202303 44.701 126.953 48.484
202306 27.679 127.663 29.854
202309 19.428 128.151 20.875
202312 40.920 129.395 43.545
202403 51.677 130.607 54.482
202406 25.244 130.792 26.576
202409 33.117 130.361 34.980
202412 24.155 131.432 25.306
202503 37.746 131.948 39.390
202506 21.704 133.241 22.430
202509 25.766 133.819 26.512
202512 39.921 135.271 40.636
202603 55.365 136.539 55.834
202606 23.376 137.695 23.376

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp166.29 mean?
PT Buyung Poetra Sembada Tbk (ISX:HOKI) has a Cyclically Adjusted Revenue per Share of Rp166.29 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Buyung Poetra Sembada Tbk and its competitors.
Is PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Revenue per Share too high?
PT Buyung Poetra Sembada Tbk's current Cyclically Adjusted Revenue per Share is Rp166.29. Overall, PT Buyung Poetra Sembada Tbk has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
PT Buyung Poetra Sembada Tbk's Cyclically Adjusted Revenue per Share of Rp166.29 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Buyung Poetra Sembada Tbk and its competitors. PT Buyung Poetra Sembada Tbk's current Cyclically Adjusted Revenue per Share is Rp166.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Buyung Poetra Sembada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Buyung Poetra Sembada Tbk (ISX:HOKI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp109.48, compared to a current price of Rp55.00 — trading 49.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp166.29. PT Buyung Poetra Sembada Tbk's overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Buyung Poetra Sembada Tbk (ISX:HOKI), the current Cyclically Adjusted Revenue per Share is Rp166.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Buyung Poetra Sembada Tbk (ISX:HOKI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Buyung Poetra Sembada Tbk stock appears to be undervalued. The current stock price of Rp55.00 is trading 49.8% below its estimated GF Value™ of Rp109.48. GuruFocus considers PT Buyung Poetra Sembada Tbk to be Significantly Undervalued.

Key valuation signals for ISX:HOKI:

  • Cyclically Adjusted Revenue per Share: Rp166.29
  • GF Value™: Rp109.48 vs. price of Rp55.00 (49.8% below fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the ISX:HOKI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Buyung Poetra Sembada Tbk Business Description

Address Pasar Induk Cipinang Blok K No. 17, East Jakarta, Jakarta, IDN, 13230
PT Buyung Poetra Sembada Tbk is a company engages in the production and distribution of rice and rice products. Its products include Beras HOK-1, Beras Super Belida, BPS Setra Ramos, Rumah Limas Setra Ramos, Topi Koki Beras Harum, Topi Koki Long Grain, Topi Koki Setra Ramos, Topi Koki Super Slyp It distributes the products through both traditional and modern markets, including supermarkets and hypermarkets in Indonesia. Its operating segments include Sale of grains, Rent of power plant, and and other industries.
56GF Score

Get the complete analysis for ISX:HOKI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp55.00
Price
Rp109.48
GF Value