GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » PT Vale Indonesia Tbk (ISX:INCO) » Definitions » Cyclically Adjusted Book per Share

PT Vale Indonesia Tbk (ISX:INCO) Cyclically Adjusted Book per Share : Rp3,249.69 (As of Dec. 2023)


View and export this data going back to 1990. Start your Free Trial

What is PT Vale Indonesia Tbk Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Vale Indonesia Tbk's adjusted book value per share for the three months ended in Dec. 2023 was Rp3,978.818. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp3,249.69 for the trailing ten years ended in Dec. 2023.

During the past 12 months, PT Vale Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Vale Indonesia Tbk was 6.30% per year. The lowest was 3.90% per year. And the median was 4.95% per year.

As of today (2024-06-15), PT Vale Indonesia Tbk's current stock price is Rp4050.00. PT Vale Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was Rp3,249.69. PT Vale Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 1.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Vale Indonesia Tbk was 2.80. The lowest was 0.58. And the median was 1.58.


PT Vale Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

The historical data trend for PT Vale Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Vale Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Vale Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,584.26 2,708.19 2,798.55 3,058.27 3,249.69

PT Vale Indonesia Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,058.27 3,108.80 3,155.65 3,193.83 3,249.69

Competitive Comparison of PT Vale Indonesia Tbk's Cyclically Adjusted Book per Share

For the Other Industrial Metals & Mining subindustry, PT Vale Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Vale Indonesia Tbk's Cyclically Adjusted PB Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Vale Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Vale Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.



PT Vale Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Vale Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3978.818/129.3947*129.3947
=3,978.818

Current CPI (Dec. 2023) = 129.3947.

PT Vale Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201403 1,988.091 92.483 2,781.563
201406 2,146.849 93.015 2,986.523
201409 2,267.079 94.576 3,101.717
201412 2,235.207 98.819 2,926.793
201503 2,383.177 98.388 3,134.241
201506 2,450.860 99.766 3,178.718
201509 2,710.053 101.037 3,470.688
201512 2,546.154 102.133 3,225.789
201603 2,429.752 102.764 3,059.411
201606 2,406.057 103.212 3,016.414
201609 2,389.862 104.142 2,969.352
201612 2,480.747 105.222 3,050.653
201703 2,451.035 106.476 2,978.617
201706 2,430.131 107.722 2,919.065
201709 2,464.210 108.020 2,951.810
201712 2,480.671 109.017 2,944.366
201803 2,528.452 110.097 2,971.650
201806 2,680.250 111.085 3,122.033
201809 2,816.739 111.135 3,279.550
201812 2,745.302 112.430 3,159.547
201903 2,665.969 112.829 3,057.404
201906 2,644.655 114.730 2,982.688
201909 2,688.767 114.905 3,027.835
201912 2,716.443 115.486 3,043.604
202003 3,246.652 116.252 3,613.688
202006 2,871.268 116.630 3,185.523
202009 3,030.240 116.397 3,368.629
202012 2,868.003 117.318 3,163.232
202103 3,012.369 117.840 3,307.750
202106 2,984.938 118.184 3,268.086
202109 3,039.111 118.262 3,325.209
202112 3,093.882 119.516 3,349.607
202203 3,208.921 120.948 3,433.018
202206 3,444.252 123.322 3,613.844
202209 3,564.317 125.298 3,680.843
202212 3,728.024 126.098 3,825.498
202303 3,718.150 126.953 3,789.676
202306 3,724.751 127.663 3,775.279
202309 3,930.837 128.151 3,968.973
202312 3,978.818 129.395 3,978.818

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PT Vale Indonesia Tbk  (ISX:INCO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Vale Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4050.00/3249.69
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Vale Indonesia Tbk was 2.80. The lowest was 0.58. And the median was 1.58.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Vale Indonesia Tbk Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PT Vale Indonesia Tbk's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Vale Indonesia Tbk (ISX:INCO) Business Description

Traded in Other Exchanges
Address
Jalan Jenderal Sudirman Kav. 71, Sequis Tower, Lantai 20, Unit 6 and 7, Jakarta, IDN, 12190
PT Vale Indonesia Tbk is primarily engaged in nickel mining and processing in Indonesia. The company produces nickel in matte from lateritic ores at its integrated mining and processing facilities near Sorowako, Indonesia. The finished nickel product represents what is known in the industry as "primary nickel," meaning nickel produced principally from nickel ores, as opposed to "secondary" nickel, which is recovered from recycled metal which contains nickel. The majority of global nickel is used for stainless steel production.

PT Vale Indonesia Tbk (ISX:INCO) Headlines

From GuruFocus

Is India the Next China?

By Joseph L Shaefer Joseph L Shaefer 02-26-2015