PT Vale Indonesia Tbk (ISX:INCO) E10: Rp182.90 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:INCO PT Vale Indonesia Tbk ISX:INCO
87 GF Score
Price Rp5,500.00
GF Value Rp4,848.97
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Vale Indonesia Tbk E10?

PT Vale Indonesia Tbk ISX:INCO +5.77% 87 E10 is Rp182.90 as of Jun. 2026. GuruFocus rates ISX:INCO with a GF Score™ of 87/100 and a GF Value™ of Rp4,848.97 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Vale Indonesia Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was Rp103.919. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp182.90 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Vale Indonesia Tbk's average E10 Growth Rate was 25.00% per year. During the past 3 years, the average E10 Growth Rate was 8.20% per year. During the past 5 years, the average E10 Growth Rate was 9.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Vale Indonesia Tbk was 15.60% per year. The lowest was -17.40% per year. And the median was 0.20% per year.

As of today (2026-08-04), PT Vale Indonesia Tbk's current stock price is Rp5500.00. PT Vale Indonesia Tbk's E10 for the quarter that ended in Jun. 2026 was Rp182.90. PT Vale Indonesia Tbk's Shiller PE Ratio of today is 30.07.

During the past 13 years, the highest Shiller PE Ratio of PT Vale Indonesia Tbk was 74.19. The lowest was 9.53. And the median was 26.84.


PT Vale Indonesia Tbk  (ISX:INCO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Vale Indonesia Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5500.00/182.90
=30.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Vale Indonesia Tbk was 74.19. The lowest was 9.53. And the median was 26.84.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Vale Indonesia Tbk E10 Related Terms


PT Vale Indonesia Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Vale Indonesia Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Vale Indonesia Tbk E10 Chart

PT Vale Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.52 122.28 164.08 147.40 155.10

PT Vale Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 146.35 149.46 155.10 167.22 182.90

PT Vale Indonesia Tbk E10 Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Vale Indonesia Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Vale Indonesia Tbk Shiller PE Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Vale Indonesia Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Vale Indonesia Tbk's Shiller PE Ratio falls into.


ISX:INCO
87GF Score
PT Vale Indonesia Tbk ISX:INCO
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Vale Indonesia Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Vale Indonesia Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=103.919/137.6954*137.6954
=103.919

Current CPI (Jun. 2026) = 137.6954.

PT Vale Indonesia Tbk Quarterly Data

per share eps CPI Adj_EPS
201609 12.933 104.142 17.100
201612 15.873 105.222 20.772
201703 -13.157 106.476 -17.015
201706 -26.235 107.722 -33.535
201709 0.000 108.020 0.000
201712 6.682 109.017 8.440
201803 13.566 110.097 16.967
201806 27.596 111.085 34.207
201809 43.977 111.135 54.487
201812 1.435 112.430 1.757
201903 -28.016 112.829 -34.191
201906 -14.066 114.730 -16.882
201909 41.952 114.905 50.273
201912 79.907 115.486 95.274
202003 43.609 116.252 51.653
202006 29.436 116.630 34.753
202009 39.525 116.397 46.757
202012 8.390 117.318 9.847
202103 48.327 117.840 56.470
202106 35.344 118.184 41.179
202109 91.359 118.262 106.372
202112 60.740 119.516 69.979
202203 96.194 120.948 109.514
202206 120.143 123.322 134.145
202209 26.575 125.298 29.204
202212 50.796 126.098 55.468
202303 256.544 126.953 278.253
202306 57.476 127.663 61.993
202309 46.938 128.151 50.434
202312 55.079 129.395 58.612
202403 9.298 130.607 9.803
202406 49.106 130.792 51.698
202409 19.949 130.361 21.071
202412 11.225 131.432 11.760
202503 34.584 131.948 36.090
202506 4.893 133.241 5.057
202509 42.921 133.819 44.164
202512 36.756 135.271 37.415
202603 69.410 136.539 69.998
202606 103.919 137.695 103.919

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp182.90 mean?
PT Vale Indonesia Tbk (ISX:INCO) has a E10 of Rp182.90 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Vale Indonesia Tbk and its competitors.
Is PT Vale Indonesia Tbk's E10 too high?
PT Vale Indonesia Tbk's current E10 is Rp182.90. Overall, PT Vale Indonesia Tbk has a GF Score™ of 87/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Vale Indonesia Tbk's E10 compare to competitors?
PT Vale Indonesia Tbk's E10 of Rp182.90 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Metals & Mining company?
A good E10 depends on the Metals & Mining industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Vale Indonesia Tbk and its competitors. PT Vale Indonesia Tbk's current E10 is Rp182.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Vale Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Vale Indonesia Tbk (ISX:INCO) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp4,848.97, compared to a current price of Rp5,500.00 — trading 13.4% above its estimated fair value. The current E10 is Rp182.90. PT Vale Indonesia Tbk's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Vale Indonesia Tbk (ISX:INCO), the current E10 is Rp182.90 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Vale Indonesia Tbk (ISX:INCO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Vale Indonesia Tbk stock appears to be overvalued. The current stock price of Rp5,500.00 is trading 13.4% above its estimated GF Value™ of Rp4,848.97. GuruFocus considers PT Vale Indonesia Tbk to be Modestly Overvalued.

Key valuation signals for ISX:INCO:

  • E10: Rp182.90
  • GF Value™: Rp4,848.97 vs. price of Rp5,500.00 (13.4% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the ISX:INCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Vale Indonesia Tbk Business Description

Other Exchanges PTNDF:USAXT3B:Germany
Address Jalan Jenderal Sudirman Kav. 71, Sequis Tower, Lantai 20, Unit 6 and 7, Jakarta, IDN, 12190
PT Vale Indonesia Tbk is an integrated nickel mining and processing company, with its primary operations located in the Sorowako Block, South Sulawesi Province. Utilizing pyrometallurgical and smelting technologies, the company processes laterite nickel ore into nickel matte. It is currently advancing its Indonesia Growth Project (IGP), which includes High-Pressure Acid Leach (HPAL) facilities in Pomalaa, Morowali, and Sorowako Limonite. The company operates in only one business and geographical segment: nickel mining and processing in Indonesia.
87GF Score

Get the complete analysis for ISX:INCO

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp5,500.00
Price
Rp4,848.97
GF Value