PT Rukun Raharja Tbk (ISX:RAJA) Cyclically Adjusted Book per Share: Rp91.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RAJA PT Rukun Raharja Tbk ISX:RAJA
86 GF Score
Price Rp885.00
GF Value Rp464.76
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Rukun Raharja Tbk Cyclically Adjusted Book per Share?

PT Rukun Raharja Tbk ISX:RAJA +1.14% 86 Cyclically Adjusted Book per Share is Rp91.55 as of Mar. 2026. GuruFocus rates ISX:RAJA with a GF Score™ of 86/100 and a GF Value™ of Rp464.76 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Rukun Raharja Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp172.235. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp91.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Rukun Raharja Tbk's average Cyclically Adjusted Book Growth Rate was 18.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Rukun Raharja Tbk was 14.20% per year. The lowest was 14.20% per year. And the median was 14.20% per year.

As of today (2026-07-17), PT Rukun Raharja Tbk's current stock price is Rp885.00. PT Rukun Raharja Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp91.55. PT Rukun Raharja Tbk's Cyclically Adjusted PB Ratio of today is 9.67.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Rukun Raharja Tbk was 9.56. The lowest was 0.53. And the median was 0.83.


PT Rukun Raharja Tbk  (ISX:RAJA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Rukun Raharja Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=885.00/91.55
=9.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Rukun Raharja Tbk was 9.56. The lowest was 0.53. And the median was 0.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Rukun Raharja Tbk Cyclically Adjusted Book per Share Related Terms


PT Rukun Raharja Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Rukun Raharja Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Rukun Raharja Tbk Cyclically Adjusted Book per Share Chart

PT Rukun Raharja Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 58.79 67.32 73.78 87.55

PT Rukun Raharja Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 76.98 80.34 83.60 87.55 91.55

ISX:RAJA vs ATO, NI, UGI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, PT Rukun Raharja Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Rukun Raharja Tbk Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, PT Rukun Raharja Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Rukun Raharja Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:RAJA
86GF Score
PT Rukun Raharja Tbk ISX:RAJA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Rukun Raharja Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Rukun Raharja Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=172.235/136.5387*136.5387
=172.235

Current CPI (Mar. 2026) = 136.5387.

PT Rukun Raharja Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 42.076 103.212 55.662
201609 41.938 104.142 54.984
201612 45.391 105.222 58.901
201703 46.134 106.476 59.160
201706 0.000 107.722 0.000
201709 0.000 108.020 0.000
201712 52.738 109.017 66.052
201803 53.960 110.097 66.920
201806 54.183 111.085 66.599
201809 61.266 111.135 75.271
201812 62.963 112.430 76.464
201903 63.050 112.829 76.300
201906 0.000 114.730 0.000
201909 66.620 114.905 79.163
201912 67.076 115.486 79.304
202003 72.395 116.252 85.028
202006 67.047 116.630 78.492
202009 69.800 116.397 81.879
202012 67.687 117.318 78.776
202103 69.275 117.840 80.268
202106 67.661 118.184 78.169
202109 67.135 118.262 77.511
202112 69.006 119.516 78.834
202203 70.443 120.948 79.523
202206 72.650 123.322 80.436
202209 73.941 125.298 80.574
202212 80.241 126.098 86.885
202303 82.497 126.953 88.726
202306 80.106 127.663 85.675
202309 84.018 128.151 89.517
202312 95.152 129.395 100.405
202403 101.699 130.607 106.318
202406 103.459 130.792 108.005
202409 100.893 130.361 105.674
202412 110.126 131.432 114.405
202503 152.225 131.948 157.521
202506 142.730 133.241 146.263
202509 158.347 133.819 161.565
202512 168.469 135.271 170.048
202603 172.235 136.539 172.235

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp91.55 mean?
PT Rukun Raharja Tbk (ISX:RAJA) has a Cyclically Adjusted Book per Share of Rp91.55 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Rukun Raharja Tbk and its competitors.
Is PT Rukun Raharja Tbk's Cyclically Adjusted Book per Share too high?
PT Rukun Raharja Tbk's current Cyclically Adjusted Book per Share is Rp91.55. Overall, PT Rukun Raharja Tbk has a GF Score™ of 86/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Rukun Raharja Tbk's Cyclically Adjusted Book per Share compare to ATO and NI?
PT Rukun Raharja Tbk's Cyclically Adjusted Book per Share of Rp91.55 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Rukun Raharja Tbk and its competitors. PT Rukun Raharja Tbk's current Cyclically Adjusted Book per Share is Rp91.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Rukun Raharja Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Rukun Raharja Tbk (ISX:RAJA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp464.76, compared to a current price of Rp885.00 — trading 90.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp91.55. PT Rukun Raharja Tbk's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Rukun Raharja Tbk (ISX:RAJA), the current Cyclically Adjusted Book per Share is Rp91.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Rukun Raharja Tbk (ISX:RAJA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Rukun Raharja Tbk stock appears to be overvalued. The current stock price of Rp885.00 is trading 90.4% above its estimated GF Value™ of Rp464.76. GuruFocus considers PT Rukun Raharja Tbk to be Significantly Overvalued.

Key valuation signals for ISX:RAJA:

  • Cyclically Adjusted Book per Share: Rp91.55
  • GF Value™: Rp464.76 vs. price of Rp885.00 (90.4% above fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the ISX:RAJA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Rukun Raharja Tbk Business Description

Address Jalan Thamrin Boulevard, Office Park Thamrin Residences Blok A 01-05, Kel. Kebon Melati, Kec. Tanah Abang, Jakarta, IDN, 10230
PT Rukun Raharja Tbk, through its subsidiaries, is engaged in the distribution of natural gas, LPG distribution, and related activities, and gas transmission and compression. Its segments include the Natural Gas Distribution Segment, Oil and gas Lifting Segment, and Other Segments. The company conducts its business in the field of service or natural gas distribution services, provision, and management of loading and unloading of containers, filling, and transportation services to LPG gas cylinders.
86GF Score

Get the complete analysis for ISX:RAJA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp885.00
Price
Rp464.76
GF Value