PT Rukun Raharja Tbk (ISX:RAJA) Beneish M-Score: -2.79 (As of Jun. 28, 2026)


ISX:RAJA PT Rukun Raharja Tbk ISX:RAJA
85 GF Score
Price Rp3,780.00
GF Value Rp2,299.12
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Rukun Raharja Tbk Beneish M-Score?

PT Rukun Raharja Tbk ISX:RAJA -3.82% 85 Beneish M-Score is -2.79 as of Jun. 28, 2026. GuruFocus rates ISX:RAJA with a GF Score™ of 85/100 and a GF Value™ of Rp2,299.12 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 488 Utilities - Regulated companies, PT Rukun Raharja Tbk ranks better than 73.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Rukun Raharja Tbk's Beneish M-Score or its related term are showing as below:

ISX:RAJA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.61   Med: -2.49   Max: -1.19
Current: -2.79

During the past 13 years, the highest Beneish M-Score of PT Rukun Raharja Tbk was -1.19. The lowest was -3.61. And the median was -2.49.


PT Rukun Raharja Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Rukun Raharja Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Rukun Raharja Tbk Beneish M-Score Chart

PT Rukun Raharja Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 -2.37 -2.26 -2.59 -2.58

PT Rukun Raharja Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 -2.69 -2.36 -2.58 -2.79

ISX:RAJA vs ATO, NI, UGI: Beneish M-Score Comparison

For the Utilities - Regulated Gas subindustry, PT Rukun Raharja Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Rukun Raharja Tbk Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, PT Rukun Raharja Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Rukun Raharja Tbk's Beneish M-Score falls into.


ISX:RAJA
85GF Score
PT Rukun Raharja Tbk ISX:RAJA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Rukun Raharja Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Rukun Raharja Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7546+0.528 * 0.9697+0.404 * 1.695+0.892 * 1.023+0.115 * 1.2247
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.9856+4.679 * -0.037735-0.327 * 1.1608
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp539,437 Mil.
Revenue was 935533.021 + 1179823.807 + 1129374.67 + 1003778.828 = Rp4,248,510 Mil.
Gross Profit was 337334.304 + 265091.964 + 307580.56 + 308405.895 = Rp1,218,413 Mil.
Total Current Assets was Rp3,073,846 Mil.
Total Assets was Rp8,734,480 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,848,770 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp35,034 Mil.
Selling, General, & Admin. Expense(SGA) was Rp159,708 Mil.
Total Current Liabilities was Rp1,570,468 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,545,176 Mil.
Net Income was 146235.758 + 158500.502 + 105619.387 + 75462.405 = Rp485,818 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 131811.949 + 368826.508 + 186162.837 + 128613.902 = Rp815,415 Mil.
Total Receivables was Rp698,751 Mil.
Revenue was 1088400.756 + 1039393.59 + 1014998.251 + 1010095.404 = Rp4,152,888 Mil.
Gross Profit was 308738.958 + 285998.807 + 237495.32 + 322648.052 = Rp1,154,881 Mil.
Total Current Assets was Rp2,803,732 Mil.
Total Assets was Rp6,850,178 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,208,089 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp35,839 Mil.
Selling, General, & Admin. Expense(SGA) was Rp78,624 Mil.
Total Current Liabilities was Rp1,048,826 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,731,702 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(539436.93 / 4248510.326) / (698751.013 / 4152888.001)
=0.126971 / 0.168257
=0.7546

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1154881.137 / 4152888.001) / (1218412.723 / 4248510.326)
=0.278091 / 0.286786
=0.9697

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3073845.841 + 3848770.082) / 8734480.015) / (1 - (2803732.469 + 3208088.773) / 6850177.533)
=0.207438 / 0.122385
=1.695

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4248510.326 / 4152888.001
=1.023

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(35838.948 / (35838.948 + 3208088.773)) / (35034.127 / (35034.127 + 3848770.082))
=0.011048 / 0.009021
=1.2247

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(159707.87 / 4248510.326) / (78624.3 / 4152888.001)
=0.037591 / 0.018932
=1.9856

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2545175.981 + 1570468.435) / 8734480.015) / ((1731701.613 + 1048826.44) / 6850177.533)
=0.471195 / 0.405906
=1.1608

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(485818.052 - 0 - 815415.196) / 8734480.015
=-0.037735

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Rukun Raharja Tbk has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
PT Rukun Raharja Tbk (ISX:RAJA) has a Beneish M-Score of -2.79 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Rukun Raharja Tbk and its competitors. According to the industry distribution chart, PT Rukun Raharja Tbk ranks #130 out of 488 companies in the Utilities - Regulated industry, placing it in the top 26.6%.
Is PT Rukun Raharja Tbk's Beneish M-Score too high?
PT Rukun Raharja Tbk's current Beneish M-Score is -2.79. Based on the distribution chart, PT Rukun Raharja Tbk ranks #130 out of 488 companies in the Utilities - Regulated industry, which is above the industry midpoint. Overall, PT Rukun Raharja Tbk has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Rukun Raharja Tbk's Beneish M-Score compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, PT Rukun Raharja Tbk ranks #130 out of 488 companies for Beneish M-Score. This puts PT Rukun Raharja Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Rukun Raharja Tbk and its competitors. PT Rukun Raharja Tbk's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Rukun Raharja Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Rukun Raharja Tbk (ISX:RAJA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp2,299.12, compared to a current price of Rp3,780.00 — trading 64.4% above its estimated fair value. The current Beneish M-Score is -2.79. PT Rukun Raharja Tbk's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Rukun Raharja Tbk (ISX:RAJA), the current Beneish M-Score is -2.79 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Rukun Raharja Tbk (ISX:RAJA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Rukun Raharja Tbk stock appears to be overvalued. The current stock price of Rp3,780.00 is trading 64.4% above its estimated GF Value™ of Rp2,299.12. GuruFocus considers PT Rukun Raharja Tbk to be Significantly Overvalued.

Key valuation signals for ISX:RAJA:

  • Beneish M-Score: -2.79
  • GF Value™: Rp2,299.12 vs. price of Rp3,780.00 (64.4% above fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the ISX:RAJA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Rukun Raharja Tbk Business Description

Address Jalan Thamrin Boulevard, Office Park Thamrin Residences Blok A 01-05, Kel. Kebon Melati, Kec. Tanah Abang, Jakarta, IDN, 10230
PT Rukun Raharja Tbk, through its subsidiaries, is engaged in the distribution of natural gas, LPG distribution, and related activities, and gas transmission and compression. Its segments include the Natural Gas Distribution Segment, Oil and gas Lifting Segment, and Other Segments. The company conducts its business in the field of service or natural gas distribution services, provision, and management of loading and unloading of containers, filling, and transportation services to LPG gas cylinders.
85GF Score

Get the complete analysis for ISX:RAJA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,780.00
Price
Rp2,299.12
GF Value