KMRIF (Komeri Co) Cyclically Adjusted Book per Share: $26.06 (As of Mar. 2026)


KMRIF Komeri Co Ltd KMRIF
69 GF Score
Price $20.29
GF Value $19.22
! 5 Warning Signs
View Full Analysis

What is Komeri Co Cyclically Adjusted Book per Share?

Komeri Co KMRIF 69 Cyclically Adjusted Book per Share is $26.06 as of Mar. 2026. GuruFocus rates KMRIF with a GF Score™ of 69/100 and a GF Value™ of $19.22. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Komeri Co's adjusted book value per share for the three months ended in Mar. 2026 was $34.487. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $26.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Komeri Co's average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Komeri Co was 8.60% per year. The lowest was 5.40% per year. And the median was 7.50% per year.

As of today (2026-07-03), Komeri Co's current stock price is $20.29. Komeri Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $26.06. Komeri Co's Cyclically Adjusted PB Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Komeri Co was 1.34. The lowest was 0.60. And the median was 0.83.


Komeri Co  (OTCPK:KMRIF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Komeri Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=20.29/26.06
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Komeri Co was 1.34. The lowest was 0.60. And the median was 0.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Komeri Co Cyclically Adjusted Book per Share Related Terms


Komeri Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Komeri Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komeri Co Cyclically Adjusted Book per Share Chart

Komeri Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 22.71 28.90 26.06

Komeri Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.90 29.57 26.80 26.41 26.06

KMRIF vs HD, LOW, FND: Cyclically Adjusted Book per Share Comparison

For the Home Improvement Retail subindustry, Komeri Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komeri Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Komeri Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Komeri Co's Cyclically Adjusted PB Ratio falls into.


KMRIF
69GF Score
Komeri Co Ltd KMRIF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komeri Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komeri Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=34.487/112.7000*112.7000
=34.487

Current CPI (Mar. 2026) = 112.7000.

Komeri Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 27.854 98.100 31.999
201609 29.388 98.000 33.796
201612 26.251 98.400 30.066
201703 27.147 98.100 31.187
201706 28.361 98.500 32.450
201709 28.931 98.800 33.001
201712 28.798 99.400 32.651
201803 30.709 99.200 34.888
201806 30.283 99.200 34.404
201809 30.344 99.900 34.232
201812 30.679 99.700 34.679
201903 30.902 99.700 34.931
201906 32.569 99.800 36.779
201909 33.373 100.100 37.574
201912 33.347 100.500 37.395
202003 33.988 100.300 38.190
202006 35.449 99.900 39.991
202009 37.261 99.900 42.035
202012 38.554 99.300 43.757
202103 37.101 99.900 41.855
202106 37.681 99.500 42.680
202109 38.601 100.100 43.460
202112 38.014 100.100 42.799
202203 36.784 101.100 41.005
202206 33.563 101.800 37.157
202209 32.025 103.100 35.007
202212 34.592 104.100 37.450
202303 34.976 104.400 37.757
202306 33.514 105.200 35.903
202309 32.564 106.200 34.557
202312 34.318 106.800 36.214
202403 32.946 107.200 34.636
202406 0.000 108.200 0.000
202409 35.799 108.900 37.048
202412 33.629 110.700 34.237
202503 34.840 111.100 35.342
202506 36.757 111.700 37.086
202509 36.421 112.000 36.649
202512 34.988 113.000 34.895
202603 34.487 112.700 34.487

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $26.06 mean?
Komeri Co (KMRIF) has a Cyclically Adjusted Book per Share of $26.06 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeri Co and its competitors.
Is Komeri Co's Cyclically Adjusted Book per Share too high?
Komeri Co's current Cyclically Adjusted Book per Share is $26.06. Overall, Komeri Co has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Komeri Co's Cyclically Adjusted Book per Share compare to HD and LOW?
Komeri Co's Cyclically Adjusted Book per Share of $26.06 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeri Co and its competitors. Komeri Co's current Cyclically Adjusted Book per Share is $26.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komeri Co stock overvalued right now?
Komeri Co (KMRIF) has a current Cyclically Adjusted Book per Share of $26.06. The stock's GF Value™ is $19.22, compared to a current price of $20.29 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is $26.06. Komeri Co's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Komeri Co (KMRIF), the current Cyclically Adjusted Book per Share is $26.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komeri Co (KMRIF) Overvalued in 2026?

Based on GuruFocus' analysis, Komeri Co stock appears to be overvalued. The current stock price of $20.29 is trading 5.6% above its estimated GF Value™ of $19.22.

Key valuation signals for KMRIF:

  • Cyclically Adjusted Book per Share: $26.06
  • GF Value™: $19.22 vs. price of $20.29 (5.6% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the KMRIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komeri Co Business Description

Other Exchanges 8218:Japan
Address Shimizu 4501-1, Minami-ku, Niigata city, JPN, 950-1492
Komeri Co Ltd is a Japanese company operating a chain of home improvement stores. The firm organizes its activities into a home center unit and an other unit. The home center unit is composed of the Hard & Green, or the H&G, store brand. The hard merchandise includes hardware, general materials, and business materials, while the green merchandise includes gardening and agricultural goods. Home center also provides household goods, office and leisure goods, and kerosene. The other unit is further divided into logistics, information technology, credit cards, and other businesses. The majority of the company's revenue is derived from the hardware, general materials, and building materials product line, followed by gardening and agricultural goods and household goods product lines.
69GF Score

Get the complete analysis for KMRIF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.29
Price
$19.22
GF Value