KMRIF (Komeri Co) Cyclically Adjusted Book per Share: $36.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KMRIF Komeri Co Ltd KMRIF
62 GF Score
Price $20.29
GF Value $17.66
! 6 Warning Signs
View Full Analysis

What is Komeri Co Cyclically Adjusted Book per Share?

Komeri Co KMRIF 62 Cyclically Adjusted Book per Share is $36.35 as of Mar. 2026. GuruFocus rates KMRIF with a GF Score™ of 62/100 and a GF Value™ of $17.66. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Komeri Co's adjusted book value per share for the three months ended in Mar. 2026 was $34.399. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $36.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Komeri Co's average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Komeri Co was 8.60% per year. The lowest was 5.40% per year. And the median was 7.50% per year.

As of today (2026-09-15), Komeri Co's current stock price is $20.29. Komeri Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $36.35. Komeri Co's Cyclically Adjusted PB Ratio of today is 0.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Komeri Co was 1.34. The lowest was 0.60. And the median was 0.83.


Komeri Co  (OTCPK:KMRIF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Komeri Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=20.29/36.348
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Komeri Co was 1.34. The lowest was 0.60. And the median was 0.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Komeri Co Cyclically Adjusted Book per Share Related Terms


Komeri Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Komeri Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komeri Co Cyclically Adjusted Book per Share Chart

Komeri Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.34 31.93 33.18 35.26 36.26

Komeri Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.05 35.50 35.83 36.32 36.35

KMRIF vs HD, LOW, FND: Cyclically Adjusted Book per Share Comparison

For the Home Improvement Retail subindustry, Komeri Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komeri Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Komeri Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Komeri Co's Cyclically Adjusted PB Ratio falls into.


KMRIF
62GF Score
Komeri Co Ltd KMRIF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komeri Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komeri Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=34.399/112.7000*112.7000
=34.399

Current CPI (Mar. 2026) = 112.7000.

Komeri Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 28.603 98.100 32.860
201609 29.539 98.000 33.970
201612 26.107 98.400 29.901
201703 27.509 98.100 31.603
201706 27.991 98.500 32.026
201709 28.466 98.800 32.471
201712 28.868 99.400 32.731
201803 30.622 99.200 34.789
201806 30.092 99.200 34.187
201809 29.947 99.900 33.784
201812 31.373 99.700 35.464
201903 31.030 99.700 35.076
201906 32.669 99.800 36.892
201909 33.287 100.100 37.477
201912 33.478 100.500 37.542
202003 33.898 100.300 38.089
202006 35.348 99.900 39.877
202009 37.282 99.900 42.059
202012 38.759 99.300 43.989
202103 36.497 99.900 41.173
202106 37.381 99.500 42.340
202109 38.106 100.100 42.903
202112 37.578 100.100 42.308
202203 35.935 101.100 40.058
202206 33.095 101.800 36.639
202209 31.671 103.100 34.620
202212 35.301 104.100 38.217
202303 35.127 104.400 37.920
202306 33.221 105.200 35.589
202309 32.670 106.200 34.670
202312 35.049 106.800 36.985
202403 32.614 107.200 34.287
202406 31.457 108.200 32.765
202409 35.795 108.900 37.044
202412 32.914 110.700 33.509
202503 34.728 111.100 35.228
202506 36.767 111.700 37.096
202509 36.464 112.000 36.692
202512 34.803 113.000 34.711
202603 34.399 112.700 34.399

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $36.35 mean?
Komeri Co (KMRIF) has a Cyclically Adjusted Book per Share of $36.35 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeri Co and its competitors.
Is Komeri Co's Cyclically Adjusted Book per Share too high?
Komeri Co's current Cyclically Adjusted Book per Share is $36.35. Overall, Komeri Co has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Komeri Co's Cyclically Adjusted Book per Share compare to HD and LOW?
Komeri Co's Cyclically Adjusted Book per Share of $36.35 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeri Co and its competitors. Komeri Co's current Cyclically Adjusted Book per Share is $36.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komeri Co stock overvalued right now?
Komeri Co (KMRIF) has a current Cyclically Adjusted Book per Share of $36.35. The stock's GF Value™ is $17.66, compared to a current price of $20.29 — trading 14.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $36.35. Komeri Co's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Komeri Co (KMRIF), the current Cyclically Adjusted Book per Share is $36.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komeri Co (KMRIF) Overvalued in 2026?

Based on GuruFocus' analysis, Komeri Co stock appears to be overvalued. The current stock price of $20.29 is trading 14.9% above its estimated GF Value™ of $17.66.

Key valuation signals for KMRIF:

  • Cyclically Adjusted Book per Share: $36.35
  • GF Value™: $17.66 vs. price of $20.29 (14.9% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the KMRIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komeri Co Business Description

Other Exchanges 8218:Japan
Address Shimizu 4501-1, Minami-ku, Niigata city, JPN, 950-1492
Komeri Co Ltd is a Japanese company operating a chain of home improvement stores. The firm organizes its activities into a home center unit and an other unit. The home center unit is composed of the Hard & Green, or the H&G, store brand. The hard merchandise includes hardware, general materials, and business materials, while the green merchandise includes gardening and agricultural goods. Home center also provides household goods, office and leisure goods, and kerosene. The other unit is further divided into logistics, information technology, credit cards, and other businesses. The majority of the company's revenue is derived from the hardware, general materials, and building materials product line, followed by gardening and agricultural goods and household goods product lines.
62GF Score

Get the complete analysis for KMRIF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.29
Price
$17.66
GF Value