KMRIF (Komeri Co) Cyclically Adjusted Revenue per Share: $46.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KMRIF Komeri Co Ltd KMRIF
70 GF Score
Price $20.29
GF Value $19.75
! 3 Warning Signs
View Full Analysis

What is Komeri Co Cyclically Adjusted Revenue per Share?

Komeri Co KMRIF 70 Cyclically Adjusted Revenue per Share is $46.94 as of Mar. 2026. GuruFocus rates KMRIF with a GF Score™ of 70/100 and a GF Value™ of $19.75. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Komeri Co's adjusted revenue per share for the three months ended in Mar. 2026 was $11.487. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $46.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Komeri Co's average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Komeri Co was 4.20% per year. The lowest was 2.20% per year. And the median was 3.30% per year.

As of today (2026-07-17), Komeri Co's current stock price is $20.29. Komeri Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $46.94. Komeri Co's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Komeri Co was 0.54. The lowest was 0.26. And the median was 0.41.


Komeri Co  (OTCPK:KMRIF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Komeri Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=20.29/46.94
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Komeri Co was 0.54. The lowest was 0.26. And the median was 0.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Komeri Co Cyclically Adjusted Revenue per Share Related Terms


Komeri Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Komeri Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komeri Co Cyclically Adjusted Revenue per Share Chart

Komeri Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 43.94 54.16 46.94

Komeri Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.16 54.92 49.25 48.01 46.94

KMRIF vs HD, LOW, FND: Cyclically Adjusted Revenue per Share Comparison

For the Home Improvement Retail subindustry, Komeri Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komeri Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Komeri Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Komeri Co's Cyclically Adjusted PS Ratio falls into.


KMRIF
70GF Score
Komeri Co Ltd KMRIF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komeri Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komeri Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.487/112.7000*112.7000
=11.487

Current CPI (Mar. 2026) = 112.7000.

Komeri Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 17.116 98.100 19.663
201609 15.344 98.000 17.646
201612 14.904 98.400 17.070
201703 12.466 98.100 14.321
201706 16.707 98.500 19.116
201709 14.609 98.800 16.664
201712 15.895 99.400 18.022
201803 13.937 99.200 15.834
201806 17.134 99.200 19.466
201809 14.853 99.900 16.756
201812 16.399 99.700 18.537
201903 13.041 99.700 14.741
201906 17.612 99.800 19.889
201909 16.440 100.100 18.509
201912 15.771 100.500 17.685
202003 13.981 100.300 15.709
202006 20.898 99.900 23.576
202009 17.836 99.900 20.121
202012 18.852 99.300 21.396
202103 15.340 99.900 17.305
202106 19.437 99.500 22.016
202109 16.520 100.100 18.599
202112 17.139 100.100 19.296
202203 13.980 101.100 15.584
202206 16.471 101.800 18.235
202209 12.984 103.100 14.193
202212 15.093 104.100 16.340
202303 12.710 104.400 13.720
202306 15.246 105.200 16.333
202309 12.605 106.200 13.376
202312 13.906 106.800 14.674
202403 11.252 107.200 11.829
202406 14.288 108.200 14.882
202409 13.453 108.900 13.922
202412 13.325 110.700 13.566
202503 11.750 111.100 11.919
202506 15.941 111.700 16.084
202509 13.106 112.000 13.188
202512 13.259 113.000 13.224
202603 11.487 112.700 11.487

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $46.94 mean?
Komeri Co (KMRIF) has a Cyclically Adjusted Revenue per Share of $46.94 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Komeri Co and its competitors.
Is Komeri Co's Cyclically Adjusted Revenue per Share too high?
Komeri Co's current Cyclically Adjusted Revenue per Share is $46.94. Overall, Komeri Co has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Komeri Co's Cyclically Adjusted Revenue per Share compare to HD and LOW?
Komeri Co's Cyclically Adjusted Revenue per Share of $46.94 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Komeri Co and its competitors. Komeri Co's current Cyclically Adjusted Revenue per Share is $46.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komeri Co stock overvalued right now?
Komeri Co (KMRIF) has a current Cyclically Adjusted Revenue per Share of $46.94. The stock's GF Value™ is $19.75, compared to a current price of $20.29 — trading 2.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $46.94. Komeri Co's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Komeri Co (KMRIF), the current Cyclically Adjusted Revenue per Share is $46.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komeri Co (KMRIF) Overvalued in 2026?

Based on GuruFocus' analysis, Komeri Co stock appears to be overvalued. The current stock price of $20.29 is trading 2.7% above its estimated GF Value™ of $19.75.

Key valuation signals for KMRIF:

  • Cyclically Adjusted Revenue per Share: $46.94
  • GF Value™: $19.75 vs. price of $20.29 (2.7% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the KMRIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komeri Co Business Description

Other Exchanges 8218:Japan
Address Shimizu 4501-1, Minami-ku, Niigata city, JPN, 950-1492
Komeri Co Ltd is a Japanese company operating a chain of home improvement stores. The firm organizes its activities into a home center unit and an other unit. The home center unit is composed of the Hard & Green, or the H&G, store brand. The hard merchandise includes hardware, general materials, and business materials, while the green merchandise includes gardening and agricultural goods. Home center also provides household goods, office and leisure goods, and kerosene. The other unit is further divided into logistics, information technology, credit cards, and other businesses. The majority of the company's revenue is derived from the hardware, general materials, and building materials product line, followed by gardening and agricultural goods and household goods product lines.
70GF Score

Get the complete analysis for KMRIF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.29
Price
$19.75
GF Value