Embracer Group AB (LTS:0GFE) Cyclically Adjusted Book per Share: kr157.57 (As of Mar. 2026)


LTS:0GFE Embracer Group AB LTS:0GFE
65 GF Score
Price kr63.46
GF Value kr41.77
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Embracer Group AB Cyclically Adjusted Book per Share?

Embracer Group AB LTS:0GFE +0.28% 65 Cyclically Adjusted Book per Share is kr157.57 as of Mar. 2026. GuruFocus rates LTS:0GFE with a GF Score™ of 65/100 and a GF Value™ of kr41.77 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Embracer Group AB's adjusted book value per share for the three months ended in Mar. 2026 was kr87.344. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr157.57 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-06), Embracer Group AB's current stock price is kr63.46. Embracer Group AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr157.57. Embracer Group AB's Cyclically Adjusted PB Ratio of today is 0.40.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Embracer Group AB was 0.51. The lowest was 0.29. And the median was 0.39.


Embracer Group AB  (LTS:0GFE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Embracer Group AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=63.46/157.57
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Embracer Group AB was 0.51. The lowest was 0.29. And the median was 0.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Embracer Group AB Cyclically Adjusted Book per Share Related Terms


Embracer Group AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Embracer Group AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embracer Group AB Cyclically Adjusted Book per Share Chart

Embracer Group AB Annual Data
Trend Dec15 Dec16 Dec17 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 157.57

Embracer Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 219.03 152.93 157.57

LTS:0GFE vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Embracer Group AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embracer Group AB Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Embracer Group AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Embracer Group AB's Cyclically Adjusted PB Ratio falls into.


LTS:0GFE
65GF Score
Embracer Group AB LTS:0GFE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embracer Group AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embracer Group AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=87.344/133.5600*133.5600
=87.344

Current CPI (Mar. 2026) = 133.5600.

Embracer Group AB Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.000 100.751 0.000
201606 0.000 101.019 0.000
201609 1.094 101.138 1.445
201612 4.791 102.022 6.272
201703 5.112 102.022 6.692
201706 5.462 102.752 7.100
201709 12.556 103.279 16.237
201712 13.544 103.793 17.428
201803 14.975 103.962 19.238
201806 31.531 104.875 40.155
201809 32.112 105.679 40.584
201903 55.698 105.886 70.255
201906 56.169 106.742 70.281
201909 59.492 107.214 74.111
201912 59.232 107.766 73.409
202003 51.324 106.563 64.327
202006 92.642 107.498 115.102
202009 106.746 107.635 132.457
202012 132.636 108.296 163.579
202103 176.766 108.360 217.875
202106 216.223 108.928 265.119
202109 219.253 110.338 265.397
202112 232.355 112.486 275.886
202203 222.440 114.825 258.733
202206 255.704 118.384 288.484
202209 298.018 122.296 325.466
202212 303.981 126.365 321.289
202303 308.128 127.042 323.938
202306 340.962 129.407 351.906
202309 322.916 130.224 331.190
202312 301.267 131.912 305.031
202403 234.792 132.205 237.198
202406 218.960 132.716 220.352
202409 213.666 132.304 215.694
202412 225.302 132.987 226.272
202503 138.347 132.825 139.113
202506 135.819 133.699 135.678
202509 135.256 133.480 135.337
202512 116.649 133.390 116.798
202603 87.344 133.560 87.344

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr157.57 mean?
Embracer Group AB (LTS:0GFE) has a Cyclically Adjusted Book per Share of kr157.57 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Embracer Group AB and its competitors.
Is Embracer Group AB's Cyclically Adjusted Book per Share too high?
Embracer Group AB's current Cyclically Adjusted Book per Share is kr157.57. Overall, Embracer Group AB has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embracer Group AB's Cyclically Adjusted Book per Share compare to NTES and EA?
Embracer Group AB's Cyclically Adjusted Book per Share of kr157.57 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Embracer Group AB and its competitors. Embracer Group AB's current Cyclically Adjusted Book per Share is kr157.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embracer Group AB stock overvalued right now?
Based on GuruFocus' analysis, Embracer Group AB (LTS:0GFE) is currently considered Significantly Overvalued. The stock's GF Value™ is kr41.77, compared to a current price of kr63.46 — trading 51.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr157.57. Embracer Group AB's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Embracer Group AB (LTS:0GFE), the current Cyclically Adjusted Book per Share is kr157.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embracer Group AB (LTS:0GFE) Overvalued in 2026?

Based on GuruFocus' analysis, Embracer Group AB stock appears to be overvalued. The current stock price of kr63.46 is trading 51.9% above its estimated GF Value™ of kr41.77. GuruFocus considers Embracer Group AB to be Significantly Overvalued.

Key valuation signals for LTS:0GFE:

  • Cyclically Adjusted Book per Share: kr157.57
  • GF Value™: kr41.77 vs. price of kr63.46 (51.9% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the LTS:0GFE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embracer Group AB Business Description

Address Tullhusgatan 1B, Karlstad, SWE, 652 09
Embracer Group AB is a parent company of businesses led by entrepreneurs in PC, console, mobile, and board games and other related media. The Group has an extensive catalog of several owned or controlled franchises and has a presence in various regions through its operative groups, namely THQ Nordic, Plaion, Coffee Stain, Amplifier Game Invest, and others. Its operating segments are: PC/Console Games, Mobile Games, and Entertainment & Services. Maximum revenue is derived from the Entertainment & Services segment, which is engaged in the development, publishing, and distribution of comic books, wholesale of publishing titles of games for console and PC, as well as films, and externally distributes films and TV series. Geographically, the Group generates maximum revenue from the USA.
65GF Score

Get the complete analysis for LTS:0GFE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr63.46
Price
kr41.77
GF Value