HAKIfety AB (LTS:0GO3) Cyclically Adjusted Book per Share: kr21.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GO3 HAKI Safety AB LTS:0GO3
87 GF Score
Price kr21.01
GF Value kr23.06
! 3 Warning Signs
View Full Analysis

What is HAKIfety AB Cyclically Adjusted Book per Share?

HAKIfety AB LTS:0GO3 87 Cyclically Adjusted Book per Share is kr21.06 as of Jun. 2026. GuruFocus rates LTS:0GO3 with a GF Score™ of 87/100 and a GF Value™ of kr23.06. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HAKIfety AB's adjusted book value per share for the three months ended in Jun. 2026 was kr23.781. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr21.06 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HAKIfety AB was 4.10% per year. The lowest was -3.00% per year. And the median was 1.45% per year.

As of today (2026-08-19), HAKIfety AB's current stock price is kr21.00833. HAKIfety AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr21.06. HAKIfety AB's Cyclically Adjusted PB Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HAKIfety AB was 1.56. The lowest was 0.65. And the median was 1.00.


HAKIfety AB  (LTS:0GO3) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HAKIfety AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.00833/21.06
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HAKIfety AB was 1.56. The lowest was 0.65. And the median was 1.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HAKIfety AB Cyclically Adjusted Book per Share Related Terms


HAKIfety AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HAKIfety AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HAKIfety AB Cyclically Adjusted Book per Share Chart

HAKIfety AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.20 23.09 26.54 22.41 20.92

HAKIfety AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.72 22.96 20.92 19.24 21.06

LTS:0GO3 vs CRS, ATI, MLI: Cyclically Adjusted Book per Share Comparison

For the Metal Fabrication subindustry, HAKIfety AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HAKIfety AB Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, HAKIfety AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HAKIfety AB's Cyclically Adjusted PB Ratio falls into.


LTS:0GO3
87GF Score
HAKI Safety AB LTS:0GO3
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HAKIfety AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HAKIfety AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.781/134.6100*134.6100
=23.781

Current CPI (Jun. 2026) = 134.6100.

HAKIfety AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 17.953 101.138 23.895
201612 16.733 102.022 22.078
201703 17.420 102.022 22.984
201706 17.796 102.752 23.314
201709 17.611 103.279 22.954
201712 15.822 103.793 20.520
201803 16.516 103.962 21.385
201806 17.600 104.875 22.590
201809 17.539 105.679 22.341
201812 15.822 105.912 20.109
201903 17.547 105.886 22.307
201906 16.832 106.742 21.227
201909 17.403 107.214 21.850
201912 17.499 107.766 21.858
202003 17.308 106.563 21.863
202006 17.015 107.498 21.306
202009 17.271 107.635 21.599
202012 17.131 108.296 21.294
202103 17.966 108.360 22.318
202106 18.515 108.928 22.880
202109 19.137 110.338 23.347
202112 19.643 112.486 23.506
202203 20.857 114.825 24.451
202206 21.333 118.384 24.257
202209 22.284 122.296 24.528
202212 22.132 126.365 23.576
202303 23.126 127.042 24.504
202306 24.297 129.407 25.274
202309 24.025 130.224 24.834
202312 23.407 131.912 23.886
202403 24.353 132.205 24.796
202406 23.784 132.716 24.123
202409 24.223 132.304 24.645
202412 24.899 132.987 25.203
202503 23.115 132.825 23.426
202506 23.224 133.699 23.382
202509 23.076 133.480 23.271
202512 22.942 133.390 23.152
202603 23.580 133.560 23.765
202606 23.781 134.610 23.781

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr21.06 mean?
HAKIfety AB (LTS:0GO3) has a Cyclically Adjusted Book per Share of kr21.06 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HAKIfety AB and its competitors.
Is HAKIfety AB's Cyclically Adjusted Book per Share too high?
HAKIfety AB's current Cyclically Adjusted Book per Share is kr21.06. Overall, HAKIfety AB has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does HAKIfety AB's Cyclically Adjusted Book per Share compare to CRS and ATI?
HAKIfety AB's Cyclically Adjusted Book per Share of kr21.06 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HAKIfety AB and its competitors. HAKIfety AB's current Cyclically Adjusted Book per Share is kr21.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HAKIfety AB stock overvalued right now?
HAKIfety AB (LTS:0GO3) has a current Cyclically Adjusted Book per Share of kr21.06. The stock's GF Value™ is kr23.06, compared to a current price of kr21.01 — trading 8.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr21.06. HAKIfety AB's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HAKIfety AB (LTS:0GO3), the current Cyclically Adjusted Book per Share is kr21.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HAKIfety AB (LTS:0GO3) Overvalued in 2026?

Based on GuruFocus' analysis, HAKIfety AB stock appears to be undervalued. The current stock price of kr21.01 is trading 8.9% below its estimated GF Value™ of kr23.06.

Key valuation signals for LTS:0GO3:

  • Cyclically Adjusted Book per Share: kr21.06
  • GF Value™: kr23.06 vs. price of kr21.01 (8.9% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the LTS:0GO3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HAKIfety AB Business Description

Other Exchanges HAKI B:SwedenHAKI A:Sweden
Address Norra Vallgatan 70, Malmo, SWE, 211 22
HAKI Safety AB is an international industrial company that provides safety products and solutions designed to improve safety and efficiency in challenging work environments. The group operates through three main segments: Work Zone Safety, Scaffolding Systems, and Digital Solutions. The Work Zone Safety segment includes products such as catchfans, barrier systems, and access platforms, while the Scaffolding Systems segment offers modular and frame scaffolding, weather protection, and bridge systems. The Digital Solutions segment focuses on surveying instruments and equipment for land surveying and construction. The company serves customers across infrastructure, energy, industrial, and construction sectors, mainly in Europe and North America.
87GF Score

Get the complete analysis for LTS:0GO3

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr21.01
Price
kr23.06
GF Value