HAKIfety AB (LTS:0GO3) Cyclically Adjusted Revenue per Share: kr39.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GO3 HAKI Safety AB LTS:0GO3
87 GF Score
Price kr21.01
GF Value kr23.06
! 3 Warning Signs
View Full Analysis

What is HAKIfety AB Cyclically Adjusted Revenue per Share?

HAKIfety AB LTS:0GO3 87 Cyclically Adjusted Revenue per Share is kr39.47 as of Jun. 2026. GuruFocus rates LTS:0GO3 with a GF Score™ of 87/100 and a GF Value™ of kr23.06. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

HAKIfety AB's adjusted revenue per share for the three months ended in Jun. 2026 was kr12.181. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr39.47 for the trailing ten years ended in Jun. 2026.

During the past 12 months, HAKIfety AB's average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -9.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of HAKIfety AB was -5.70% per year. The lowest was -9.60% per year. And the median was -6.60% per year.

As of today (2026-08-19), HAKIfety AB's current stock price is kr21.00833. HAKIfety AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr39.47. HAKIfety AB's Cyclically Adjusted PS Ratio of today is 0.53.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HAKIfety AB was 0.67. The lowest was 0.18. And the median was 0.38.


HAKIfety AB  (LTS:0GO3) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

HAKIfety AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21.00833/39.47
=0.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HAKIfety AB was 0.67. The lowest was 0.18. And the median was 0.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


HAKIfety AB Cyclically Adjusted Revenue per Share Related Terms


HAKIfety AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for HAKIfety AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HAKIfety AB Cyclically Adjusted Revenue per Share Chart

HAKIfety AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.93 61.99 62.48 45.62 40.54

HAKIfety AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 45.67 43.26 40.54 36.71 39.47

LTS:0GO3 vs CRS, ATI, MLI: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, HAKIfety AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HAKIfety AB Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, HAKIfety AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where HAKIfety AB's Cyclically Adjusted PS Ratio falls into.


LTS:0GO3
87GF Score
HAKI Safety AB LTS:0GO3
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HAKIfety AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HAKIfety AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.181/134.6100*134.6100
=12.181

Current CPI (Jun. 2026) = 134.6100.

HAKIfety AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 13.148 101.138 17.499
201612 17.557 102.022 23.165
201703 15.127 102.022 19.959
201706 15.764 102.752 20.652
201709 10.733 103.279 13.989
201712 4.177 103.793 5.417
201803 8.888 103.962 11.508
201806 7.446 104.875 9.557
201809 6.071 105.679 7.733
201812 7.253 105.912 9.218
201903 7.714 105.886 9.807
201906 8.127 106.742 10.249
201909 5.996 107.214 7.528
201912 6.305 107.766 7.876
202003 5.671 106.563 7.164
202006 4.840 107.498 6.061
202009 5.274 107.635 6.596
202012 5.445 108.296 6.768
202103 6.321 108.360 7.852
202106 8.633 108.928 10.668
202109 7.694 110.338 9.386
202112 8.495 112.486 10.166
202203 9.995 114.825 11.717
202206 11.704 118.384 13.308
202209 10.800 122.296 11.887
202212 8.932 126.365 9.515
202303 12.713 127.042 13.470
202306 11.041 129.407 11.485
202309 9.066 130.224 9.371
202312 9.509 131.912 9.704
202403 8.741 132.205 8.900
202406 9.500 132.716 9.636
202409 9.267 132.304 9.428
202412 10.696 132.987 10.827
202503 9.634 132.825 9.764
202506 11.868 133.699 11.949
202509 10.070 133.480 10.155
202512 10.201 133.390 10.294
202603 9.597 133.560 9.672
202606 12.181 134.610 12.181

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr39.47 mean?
HAKIfety AB (LTS:0GO3) has a Cyclically Adjusted Revenue per Share of kr39.47 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HAKIfety AB and its competitors.
Is HAKIfety AB's Cyclically Adjusted Revenue per Share too high?
HAKIfety AB's current Cyclically Adjusted Revenue per Share is kr39.47. Overall, HAKIfety AB has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does HAKIfety AB's Cyclically Adjusted Revenue per Share compare to CRS and ATI?
HAKIfety AB's Cyclically Adjusted Revenue per Share of kr39.47 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HAKIfety AB and its competitors. HAKIfety AB's current Cyclically Adjusted Revenue per Share is kr39.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HAKIfety AB stock overvalued right now?
HAKIfety AB (LTS:0GO3) has a current Cyclically Adjusted Revenue per Share of kr39.47. The stock's GF Value™ is kr23.06, compared to a current price of kr21.01 — trading 8.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr39.47. HAKIfety AB's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For HAKIfety AB (LTS:0GO3), the current Cyclically Adjusted Revenue per Share is kr39.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HAKIfety AB (LTS:0GO3) Overvalued in 2026?

Based on GuruFocus' analysis, HAKIfety AB stock appears to be undervalued. The current stock price of kr21.01 is trading 8.9% below its estimated GF Value™ of kr23.06.

Key valuation signals for LTS:0GO3:

  • Cyclically Adjusted Revenue per Share: kr39.47
  • GF Value™: kr23.06 vs. price of kr21.01 (8.9% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the LTS:0GO3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HAKIfety AB Business Description

Other Exchanges HAKI B:SwedenHAKI A:Sweden
Address Norra Vallgatan 70, Malmo, SWE, 211 22
HAKI Safety AB is an international industrial company that provides safety products and solutions designed to improve safety and efficiency in challenging work environments. The group operates through three main segments: Work Zone Safety, Scaffolding Systems, and Digital Solutions. The Work Zone Safety segment includes products such as catchfans, barrier systems, and access platforms, while the Scaffolding Systems segment offers modular and frame scaffolding, weather protection, and bridge systems. The Digital Solutions segment focuses on surveying instruments and equipment for land surveying and construction. The company serves customers across infrastructure, energy, industrial, and construction sectors, mainly in Europe and North America.
87GF Score

Get the complete analysis for LTS:0GO3

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr21.01
Price
kr23.06
GF Value