Ependion AB (LTS:0GT8) Cyclically Adjusted Book per Share: kr35.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GT8 Ependion AB LTS:0GT8
80 GF Score
Price kr158.20
GF Value kr111.50
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ependion AB Cyclically Adjusted Book per Share?

Ependion AB LTS:0GT8 80 Cyclically Adjusted Book per Share is kr35.15 as of Jun. 2026. GuruFocus rates LTS:0GT8 with a GF Score™ of 80/100 and a GF Value™ of kr111.50 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ependion AB's adjusted book value per share for the three months ended in Jun. 2026 was kr53.452. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr35.15 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Ependion AB's average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Ependion AB was 11.40% per year. The lowest was 6.10% per year. And the median was 8.65% per year.

As of today (2026-08-15), Ependion AB's current stock price is kr158.20. Ependion AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr35.15. Ependion AB's Cyclically Adjusted PB Ratio of today is 4.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ependion AB was 5.77. The lowest was 1.52. And the median was 2.81.


Ependion AB  (LTS:0GT8) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Ependion AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=158.20/35.15
=4.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ependion AB was 5.77. The lowest was 1.52. And the median was 2.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ependion AB Cyclically Adjusted Book per Share Related Terms


Ependion AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ependion AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ependion AB Cyclically Adjusted Book per Share Chart

Ependion AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.96 26.99 29.27 30.91 31.71

Ependion AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.25 34.88 31.71 34.68 35.15

LTS:0GT8 vs CSCO, MSI, HPE: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Ependion AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ependion AB Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Ependion AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ependion AB's Cyclically Adjusted PB Ratio falls into.


LTS:0GT8
80GF Score
Ependion AB LTS:0GT8
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ependion AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ependion AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=53.452/134.6100*134.6100
=53.452

Current CPI (Jun. 2026) = 134.6100.

Ependion AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 18.605 101.138 24.763
201612 18.974 102.022 25.035
201703 19.335 102.022 25.511
201706 13.711 102.752 17.962
201709 20.265 103.279 26.413
201712 20.454 103.793 26.527
201803 10.134 103.962 13.122
201806 22.593 104.875 28.999
201809 22.448 105.679 28.593
201812 22.827 105.912 29.012
201903 24.097 105.886 30.634
201906 23.736 106.742 29.933
201909 24.848 107.214 31.197
201912 23.930 107.766 29.891
202003 25.599 106.563 32.337
202006 24.406 107.498 30.561
202009 24.206 107.635 30.272
202012 22.258 108.296 27.666
202103 23.422 108.360 29.096
202106 23.190 108.928 28.658
202109 24.521 110.338 29.915
202112 25.347 112.486 30.332
202203 26.223 114.825 30.741
202206 28.728 118.384 32.666
202209 33.042 122.296 36.369
202212 34.315 126.365 36.554
202303 36.315 127.042 38.478
202306 39.243 129.407 40.821
202309 40.719 130.224 42.091
202312 40.062 131.912 40.881
202403 43.332 132.205 44.120
202406 43.050 132.716 43.664
202409 42.562 132.304 43.304
202412 45.863 132.987 46.423
202503 44.321 132.825 44.917
202506 49.927 133.699 50.267
202509 50.575 133.480 51.003
202512 50.894 133.390 51.359
202603 52.923 133.560 53.339
202606 53.452 134.610 53.452

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr35.15 mean?
Ependion AB (LTS:0GT8) has a Cyclically Adjusted Book per Share of kr35.15 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ependion AB and its competitors.
Is Ependion AB's Cyclically Adjusted Book per Share too high?
Ependion AB's current Cyclically Adjusted Book per Share is kr35.15. Overall, Ependion AB has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ependion AB's Cyclically Adjusted Book per Share compare to CSCO and MSI?
Ependion AB's Cyclically Adjusted Book per Share of kr35.15 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ependion AB and its competitors. Ependion AB's current Cyclically Adjusted Book per Share is kr35.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ependion AB stock overvalued right now?
Based on GuruFocus' analysis, Ependion AB (LTS:0GT8) is currently considered Significantly Overvalued. The stock's GF Value™ is kr111.50, compared to a current price of kr158.20 — trading 41.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr35.15. Ependion AB's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ependion AB (LTS:0GT8), the current Cyclically Adjusted Book per Share is kr35.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ependion AB (LTS:0GT8) Overvalued in 2026?

Based on GuruFocus' analysis, Ependion AB stock appears to be overvalued. The current stock price of kr158.20 is trading 41.9% above its estimated GF Value™ of kr111.50. GuruFocus considers Ependion AB to be Significantly Overvalued.

Key valuation signals for LTS:0GT8:

  • Cyclically Adjusted Book per Share: kr35.15
  • GF Value™: kr111.50 vs. price of kr158.20 (41.9% above fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the LTS:0GT8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ependion AB Business Description

Other Exchanges EPEN:SwedenTW4:Germany
Address Stora Varvsgatan 13A, Box 426, Malmo, SWE, SE-201 24
Ependion AB is technology group delivering digital solutions for secure control, visualization and data communication for industrial applications in environments where reliability and high quality are critical factors. The operating segments are divided between the Beijer Electronics and Westermo business entities. Beijer; and Westermo. It generates majority of revenue from Westermo which develops robust and secure communication solutions for harsh environments, with its focus on rail networks, with the business entity being the world'wide market leader in its niche for trackside and for the energy sector. The company has presence in Nordics, Rest of Europe, North America, Asia, and Rest of world.
80GF Score

Get the complete analysis for LTS:0GT8

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr158.20
Price
kr111.50
GF Value