Modern Times Group MTG AB (LTS:0GXJ) Cyclically Adjusted Book per Share: kr96.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GXJ Modern Times Group MTG AB LTS:0GXJ
78 GF Score
Price kr118.26
GF Value kr176.77
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Modern Times Group MTG AB Cyclically Adjusted Book per Share?

Modern Times Group MTG AB LTS:0GXJ -1.04% 78 Cyclically Adjusted Book per Share is kr96.86 as of Mar. 2026. GuruFocus rates LTS:0GXJ with a GF Score™ of 78/100 and a GF Value™ of kr176.77 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Modern Times Group MTG AB's adjusted book value per share for the three months ended in Mar. 2026 was kr94.659. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr96.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Modern Times Group MTG AB's average Cyclically Adjusted Book Growth Rate was 2.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Modern Times Group MTG AB was 9.00% per year. The lowest was -0.70% per year. And the median was 4.55% per year.

As of today (2026-07-18), Modern Times Group MTG AB's current stock price is kr118.2575. Modern Times Group MTG AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr96.86. Modern Times Group MTG AB's Cyclically Adjusted PB Ratio of today is 1.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Modern Times Group MTG AB was 2.04. The lowest was 0.73. And the median was 1.22.


Modern Times Group MTG AB  (LTS:0GXJ) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Modern Times Group MTG AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=118.2575/96.86
=1.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Modern Times Group MTG AB was 2.04. The lowest was 0.73. And the median was 1.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Modern Times Group MTG AB Cyclically Adjusted Book per Share Related Terms


Modern Times Group MTG AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Modern Times Group MTG AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modern Times Group MTG AB Cyclically Adjusted Book per Share Chart

Modern Times Group MTG AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 72.12 85.00 91.67 96.50 95.58

Modern Times Group MTG AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 94.68 96.22 95.19 95.58 96.86

LTS:0GXJ vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Modern Times Group MTG AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modern Times Group MTG AB Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Modern Times Group MTG AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Modern Times Group MTG AB's Cyclically Adjusted PB Ratio falls into.


LTS:0GXJ
78GF Score
Modern Times Group MTG AB LTS:0GXJ
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modern Times Group MTG AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modern Times Group MTG AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=94.659/133.5600*133.5600
=94.659

Current CPI (Mar. 2026) = 133.5600.

Modern Times Group MTG AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 55.480 101.019 73.351
201609 58.547 101.138 77.316
201612 63.771 102.022 83.485
201703 64.465 102.022 84.393
201706 64.354 102.752 83.649
201709 58.732 103.279 75.952
201712 68.615 103.793 88.293
201803 74.080 103.962 95.171
201806 78.052 104.875 99.401
201809 69.847 105.679 88.275
201812 74.956 105.912 94.523
201903 57.710 105.886 72.793
201906 74.845 106.742 93.650
201909 74.228 107.214 92.468
201912 68.002 107.766 84.278
202003 68.950 106.563 86.418
202006 64.969 107.498 80.720
202009 63.919 107.635 79.314
202012 50.434 108.296 62.200
202103 71.930 108.360 88.658
202106 71.794 108.928 88.029
202109 72.944 110.338 88.296
202112 72.491 112.486 86.072
202203 71.277 114.825 82.907
202206 126.297 118.384 142.488
202209 116.004 122.296 126.688
202212 112.615 126.365 119.027
202303 113.837 127.042 119.678
202306 119.582 129.407 123.420
202309 119.391 130.224 122.450
202312 112.705 131.912 114.113
202403 116.764 132.205 117.960
202406 115.828 132.716 116.565
202409 114.733 132.304 115.822
202412 116.106 132.987 116.606
202503 101.542 132.825 102.104
202506 98.689 133.699 98.586
202509 95.726 133.480 95.783
202512 91.677 133.390 91.794
202603 94.659 133.560 94.659

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr96.86 mean?
Modern Times Group MTG AB (LTS:0GXJ) has a Cyclically Adjusted Book per Share of kr96.86 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modern Times Group MTG AB and its competitors.
Is Modern Times Group MTG AB's Cyclically Adjusted Book per Share too high?
Modern Times Group MTG AB's current Cyclically Adjusted Book per Share is kr96.86. Overall, Modern Times Group MTG AB has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Modern Times Group MTG AB's Cyclically Adjusted Book per Share compare to NTES and EA?
Modern Times Group MTG AB's Cyclically Adjusted Book per Share of kr96.86 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modern Times Group MTG AB and its competitors. Modern Times Group MTG AB's current Cyclically Adjusted Book per Share is kr96.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modern Times Group MTG AB stock overvalued right now?
Based on GuruFocus' analysis, Modern Times Group MTG AB (LTS:0GXJ) is currently considered Possible Value Trap. The stock's GF Value™ is kr176.77, compared to a current price of kr118.26 — trading 33.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is kr96.86. Modern Times Group MTG AB's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Modern Times Group MTG AB (LTS:0GXJ), the current Cyclically Adjusted Book per Share is kr96.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modern Times Group MTG AB (LTS:0GXJ) Overvalued in 2026?

Based on GuruFocus' analysis, Modern Times Group MTG AB stock appears to be undervalued. The current stock price of kr118.26 is trading 33.1% below its estimated GF Value™ of kr176.77. GuruFocus considers Modern Times Group MTG AB to be Possible Value Trap.

Key valuation signals for LTS:0GXJ:

  • Cyclically Adjusted Book per Share: kr96.86
  • GF Value™: kr176.77 vs. price of kr118.26 (33.1% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the LTS:0GXJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modern Times Group MTG AB Business Description

Address Skeppsbron 18, P.O. Box 2094, Stockholm, SWE, SE-103 13
Modern Times Group MTG AB owns and operates gaming companies and studios with popular IPs across a wide range of casual and mid-core genres. The company's portfolio covers a wide range of evergreen gaming franchises like RAID: Shadow Legends, Forge of Empires, Top Drives, and Bloons, as well as word games like CrossWord Jam and WordTrip. Its games generate revenues through in-app purchases, advertising, and from third-party distribution platforms. It operates in a single business segment.
78GF Score

Get the complete analysis for LTS:0GXJ

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr118.26
Price
kr176.77
GF Value