NAXS AB (LTS:0OKF) Cyclically Adjusted Book per Share: kr77.80 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0OKF NAXS AB LTS:0OKF
45 GF Score
Price kr34.90
GF Value kr12.71
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is NAXS AB Cyclically Adjusted Book per Share?

NAXS AB LTS:0OKF 45 Cyclically Adjusted Book per Share is kr77.80 as of Jun. 2026. GuruFocus rates LTS:0OKF with a GF Score™ of 45/100 and a GF Value™ of kr12.71 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NAXS AB's adjusted book value per share for the three months ended in Jun. 2026 was kr46.374. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr77.80 for the trailing ten years ended in Jun. 2026.

During the past 12 months, NAXS AB's average Cyclically Adjusted Book Growth Rate was -2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of NAXS AB was 11.80% per year. The lowest was 3.50% per year. And the median was 7.90% per year.

As of today (2026-07-25), NAXS AB's current stock price is kr34.90. NAXS AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr77.80. NAXS AB's Cyclically Adjusted PB Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NAXS AB was 1.20. The lowest was 0.44. And the median was 0.92.


NAXS AB  (LTS:0OKF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NAXS AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=34.90/77.80
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of NAXS AB was 1.20. The lowest was 0.44. And the median was 0.92.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NAXS AB Cyclically Adjusted Book per Share Related Terms


NAXS AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NAXS AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NAXS AB Cyclically Adjusted Book per Share Chart

NAXS AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.73 72.79 66.30 95.94 81.29

NAXS AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 80.53 85.64 81.29 82.58 77.80

LTS:0OKF vs BLK, BX, KKR: Cyclically Adjusted Book per Share Comparison

For the Asset Management subindustry, NAXS AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NAXS AB Cyclically Adjusted PB Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, NAXS AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NAXS AB's Cyclically Adjusted PB Ratio falls into.


LTS:0OKF
45GF Score
NAXS AB LTS:0OKF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NAXS AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NAXS AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=46.374/134.1100*134.1100
=46.374

Current CPI (Jun. 2026) = 134.1100.

NAXS AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 54.185 101.138 71.850
201612 56.696 102.022 74.528
201703 57.677 102.022 75.818
201706 61.537 102.752 80.317
201709 60.407 103.279 78.440
201712 60.172 103.793 77.748
201803 62.321 103.962 80.394
201806 60.733 104.875 77.663
201809 60.771 105.679 77.120
201812 61.807 105.912 78.263
201903 63.749 105.886 80.741
201906 62.200 106.742 78.148
201909 64.156 107.214 80.251
201912 63.629 107.766 79.184
202003 63.123 106.563 79.441
202006 55.420 107.498 69.140
202009 60.578 107.635 75.478
202012 60.872 108.296 75.382
202103 63.033 108.360 78.012
202106 65.658 108.928 80.837
202109 68.484 110.338 83.239
202112 73.779 112.486 87.962
202203 78.119 114.825 91.239
202206 78.711 118.384 89.167
202209 83.379 122.296 91.433
202212 86.591 126.365 91.898
202303 86.947 127.042 91.785
202306 83.492 129.407 86.527
202309 84.512 130.224 87.034
202312 83.234 131.912 84.621
202403 83.332 132.205 84.533
202406 76.199 132.716 76.999
202409 72.456 132.304 73.445
202412 72.974 132.987 73.590
202503 81.495 132.825 82.284
202506 73.319 133.699 73.544
202509 50.981 133.480 51.222
202512 50.439 133.390 50.711
202603 48.099 133.560 48.297
202606 46.374 134.110 46.374

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr77.80 mean?
NAXS AB (LTS:0OKF) has a Cyclically Adjusted Book per Share of kr77.80 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NAXS AB and its competitors.
Is NAXS AB's Cyclically Adjusted Book per Share too high?
NAXS AB's current Cyclically Adjusted Book per Share is kr77.80. Overall, NAXS AB has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NAXS AB's Cyclically Adjusted Book per Share compare to BLK and BX?
NAXS AB's Cyclically Adjusted Book per Share of kr77.80 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Asset Management company?
A good Cyclically Adjusted Book per Share depends on the Asset Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NAXS AB and its competitors. NAXS AB's current Cyclically Adjusted Book per Share is kr77.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NAXS AB stock overvalued right now?
Based on GuruFocus' analysis, NAXS AB (LTS:0OKF) is currently considered Significantly Overvalued. The stock's GF Value™ is kr12.71, compared to a current price of kr34.90 — trading 174.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr77.80. NAXS AB's overall GF Score™ is 45/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NAXS AB (LTS:0OKF), the current Cyclically Adjusted Book per Share is kr77.80 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NAXS AB (LTS:0OKF) Overvalued in 2026?

Based on GuruFocus' analysis, NAXS AB stock appears to be overvalued. The current stock price of kr34.90 is trading 174.6% above its estimated GF Value™ of kr12.71. GuruFocus considers NAXS AB to be Significantly Overvalued.

Key valuation signals for LTS:0OKF:

  • Cyclically Adjusted Book per Share: kr77.80
  • GF Value™: kr12.71 vs. price of kr34.90 (174.6% above fair value)
  • GF Score™: 45/100 with 1 warning sign

No single metric tells the full story. See the LTS:0OKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NAXS AB Business Description

Other Exchanges NAXS:Sweden
Address Nybrogatan 6, 1st Floor, Stockholm, SWE, SE-11434
NAXS AB is a publicly traded fund focused on investments across Sweden and Northern Europe. The firm principally invests in private equity funds with a Nordic focus. NAXS may also make direct investments or co-investments alongside private equity or other alternative assets funds and may invest up to forty percent of its net asset value in any securities or assets in any jurisdiction.
45GF Score

Get the complete analysis for LTS:0OKF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr34.90
Price
kr12.71
GF Value