NAXS AB (LTS:0OKF) Cyclically Adjusted FCF per Share: kr1.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0OKF NAXS AB LTS:0OKF
35 GF Score
Price kr36.30
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is NAXS AB Cyclically Adjusted FCF per Share?

NAXS AB LTS:0OKF 35 Cyclically Adjusted FCF per Share is kr1.18 as of Mar. 2026. GuruFocus rates LTS:0OKF with a GF Score™ of 35/100 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NAXS AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.972. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr1.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NAXS AB's average Cyclically Adjusted FCF Growth Rate was -60.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -29.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NAXS AB was 1.60% per year. The lowest was -29.10% per year. And the median was 0.95% per year.

As of today (2026-07-18), NAXS AB's current stock price is kr36.30. NAXS AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr1.18. NAXS AB's Cyclically Adjusted Price-to-FCF of today is 30.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NAXS AB was 33.96. The lowest was 11.13. And the median was 16.35.


NAXS AB  (LTS:0OKF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NAXS AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36.30/1.18
=30.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NAXS AB was 33.96. The lowest was 11.13. And the median was 16.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NAXS AB Cyclically Adjusted FCF per Share Related Terms


NAXS AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for NAXS AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NAXS AB Cyclically Adjusted FCF per Share Chart

NAXS AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.78 3.89 3.12 3.85 1.39

NAXS AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.78 2.28 1.80 1.39 1.18

LTS:0OKF vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, NAXS AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NAXS AB Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, NAXS AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NAXS AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0OKF
35GF Score
NAXS AB LTS:0OKF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NAXS AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NAXS AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.972/133.5600*133.5600
=-0.972

Current CPI (Mar. 2026) = 133.5600.

NAXS AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.215 101.019 0.284
201609 1.245 101.138 1.644
201612 1.469 102.022 1.923
201703 0.458 102.022 0.600
201706 6.450 102.752 8.384
201709 1.250 103.279 1.616
201712 0.067 103.793 0.086
201803 0.100 103.962 0.128
201806 0.826 104.875 1.052
201809 0.757 105.679 0.957
201812 -0.856 105.912 -1.079
201903 0.706 105.886 0.891
201906 0.533 106.742 0.667
201909 0.850 107.214 1.059
201912 0.555 107.766 0.688
202003 -0.228 106.563 -0.286
202006 -0.295 107.498 -0.367
202009 -0.631 107.635 -0.783
202012 0.048 108.296 0.059
202103 0.168 108.360 0.207
202106 1.303 108.928 1.598
202109 -0.404 110.338 -0.489
202112 -1.985 112.486 -2.357
202203 2.239 114.825 2.604
202206 -3.162 118.384 -3.567
202209 -0.229 122.296 -0.250
202212 -0.143 126.365 -0.151
202303 -0.490 127.042 -0.515
202306 0.160 129.407 0.165
202309 -0.732 130.224 -0.751
202312 0.203 131.912 0.206
202403 -0.293 132.205 -0.296
202406 -0.409 132.716 -0.412
202409 -0.211 132.304 -0.213
202412 0.001 132.987 0.001
202503 -0.322 132.825 -0.324
202506 -0.552 133.699 -0.551
202509 -0.156 133.480 -0.156
202512 -0.162 133.390 -0.162
202603 -0.972 133.560 -0.972

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr1.18 mean?
NAXS AB (LTS:0OKF) has a Cyclically Adjusted FCF per Share of kr1.18 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NAXS AB and its competitors.
Is NAXS AB's Cyclically Adjusted FCF per Share too high?
NAXS AB's current Cyclically Adjusted FCF per Share is kr1.18. Overall, NAXS AB has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NAXS AB's Cyclically Adjusted FCF per Share compare to BLK and BX?
NAXS AB's Cyclically Adjusted FCF per Share of kr1.18 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on NAXS AB and its competitors. NAXS AB's current Cyclically Adjusted FCF per Share is kr1.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NAXS AB stock overvalued right now?
Based on GuruFocus' analysis, NAXS AB (LTS:0OKF) is currently considered Significantly Overvalued. The current Cyclically Adjusted FCF per Share is kr1.18. NAXS AB's overall GF Score™ is 35/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For NAXS AB (LTS:0OKF), the current Cyclically Adjusted FCF per Share is kr1.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

NAXS AB Business Description

Other Exchanges NAXS:Sweden
Address Nybrogatan 6, 1st Floor, Stockholm, SWE, SE-11434
NAXS AB is a publicly traded fund focused on investments across Sweden and Northern Europe. The firm principally invests in private equity funds with a Nordic focus. NAXS may also make direct investments or co-investments alongside private equity or other alternative assets funds and may invest up to forty percent of its net asset value in any securities or assets in any jurisdiction.
35GF Score

Get the complete analysis for LTS:0OKF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr36.30
Price