Expedia Group (LTS:0R1T) Cyclically Adjusted Book per Share: $21.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R1T Expedia Group Inc LTS:0R1T
79 GF Score
Price $255.01
GF Value $207.96
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Expedia Group Cyclically Adjusted Book per Share?

Expedia Group LTS:0R1T -2.98% 79 Cyclically Adjusted Book per Share is $21.49 as of Mar. 2026. GuruFocus rates LTS:0R1T with a GF Score™ of 79/100 and a GF Value™ of $207.96 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Expedia Group's adjusted book value per share for the three months ended in Mar. 2026 was $4.800. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $21.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Expedia Group's average Cyclically Adjusted Book Growth Rate was -7.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -0.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Expedia Group was 1.20% per year. The lowest was -5.90% per year. And the median was 0.35% per year.

As of today (2026-07-24), Expedia Group's current stock price is $255.01. Expedia Group's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $21.49. Expedia Group's Cyclically Adjusted PB Ratio of today is 11.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Expedia Group was 13.40. The lowest was 2.06. And the median was 5.58.


Expedia Group  (LTS:0R1T) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Expedia Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=255.01/21.49
=11.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Expedia Group was 13.40. The lowest was 2.06. And the median was 5.58.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Expedia Group Cyclically Adjusted Book per Share Related Terms


Expedia Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Expedia Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Expedia Group Cyclically Adjusted Book per Share Chart

Expedia Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.36 23.64 23.66 23.35 22.08

Expedia Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.25 23.48 22.71 22.08 21.49

LTS:0R1T vs TCOM, CCL, VIK: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Expedia Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expedia Group Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Expedia Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Expedia Group's Cyclically Adjusted PB Ratio falls into.


LTS:0R1T
79GF Score
Expedia Group Inc LTS:0R1T
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Expedia Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expedia Group's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.8/330.2130*330.2130
=4.800

Current CPI (Mar. 2026) = 330.2130.

Expedia Group Quarterly Data

Book Value per Share CPI Adj_Book
201606 28.092 241.018 38.488
201609 25.913 241.428 35.442
201612 27.543 241.432 37.671
201703 27.088 243.801 36.689
201706 27.849 244.955 37.542
201709 30.236 246.819 40.452
201712 29.808 246.524 39.927
201803 27.817 249.554 36.808
201806 26.521 251.989 34.754
201809 29.393 252.439 38.449
201812 27.893 251.233 36.662
201903 27.451 254.202 35.659
201906 29.040 256.143 37.438
201909 28.758 256.759 36.985
201912 27.819 256.974 35.748
202003 16.102 258.115 20.600
202006 12.279 257.797 15.728
202009 11.539 260.280 14.639
202012 10.516 260.474 13.332
202103 8.232 264.877 10.263
202106 7.272 271.696 8.838
202109 10.585 274.310 12.742
202112 13.216 278.802 15.653
202203 13.229 287.504 15.194
202206 12.123 296.311 13.510
202209 14.493 296.808 16.124
202212 14.894 296.797 16.571
202303 12.245 301.836 13.396
202306 12.181 305.109 13.183
202309 11.962 307.789 12.833
202312 11.193 306.746 12.049
202403 6.665 312.332 7.047
202406 6.796 314.175 7.143
202409 10.261 315.301 10.746
202412 12.089 315.605 12.649
202503 8.392 319.799 8.665
202506 6.715 322.561 6.874
202509 10.867 324.800 11.048
202512 10.482 324.054 10.681
202603 4.800 330.213 4.800

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $21.49 mean?
Expedia Group (LTS:0R1T) has a Cyclically Adjusted Book per Share of $21.49 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Expedia Group and its competitors.
Is Expedia Group's Cyclically Adjusted Book per Share too high?
Expedia Group's current Cyclically Adjusted Book per Share is $21.49. Overall, Expedia Group has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Expedia Group's Cyclically Adjusted Book per Share compare to TCOM and CCL?
Expedia Group's Cyclically Adjusted Book per Share of $21.49 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Expedia Group and its competitors. Expedia Group's current Cyclically Adjusted Book per Share is $21.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Expedia Group stock overvalued right now?
Based on GuruFocus' analysis, Expedia Group (LTS:0R1T) is currently considered Modestly Overvalued. The stock's GF Value™ is $207.96, compared to a current price of $255.01 — trading 22.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is $21.49. Expedia Group's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Expedia Group (LTS:0R1T), the current Cyclically Adjusted Book per Share is $21.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Expedia Group (LTS:0R1T) Overvalued in 2026?

Based on GuruFocus' analysis, Expedia Group stock appears to be overvalued. The current stock price of $255.01 is trading 22.6% above its estimated GF Value™ of $207.96. GuruFocus considers Expedia Group to be Modestly Overvalued.

Key valuation signals for LTS:0R1T:

  • Cyclically Adjusted Book per Share: $21.49
  • GF Value™: $207.96 vs. price of $255.01 (22.6% above fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the LTS:0R1T stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Expedia Group Business Description

Address 1111 Expedia Group Way W, Seattle, WA, USA, 98119
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of total 2025 sales), air tickets (3%), rental cars, cruises, in-destination, and other (9%), and advertising revenue (8%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and alternative accommodations brand Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.
79GF Score

Get the complete analysis for LTS:0R1T

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$255.01
Price
$207.96
GF Value