GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Expedia Group Inc (LTS:0R1T) » Definitions » E10

Expedia Group (LTS:0R1T) E10 : $1.17 (As of Dec. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Expedia Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Expedia Group's adjusted earnings per share data for the three months ended in Dec. 2024 was $2.200. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.17 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Expedia Group's average E10 Growth Rate was 82.80% per year. During the past 3 years, the average E10 Growth Rate was 51.00% per year. During the past 5 years, the average E10 Growth Rate was -16.30% per year. During the past 10 years, the average E10 Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Expedia Group was 141.00% per year. The lowest was -53.90% per year. And the median was 51.00% per year.

As of today (2025-03-24), Expedia Group's current stock price is $173.78. Expedia Group's E10 for the quarter that ended in Dec. 2024 was $1.17. Expedia Group's Shiller PE Ratio of today is 148.53.

During the past 13 years, the highest Shiller PE Ratio of Expedia Group was 1621.57. The lowest was 15.44. And the median was 223.91.


Expedia Group E10 Historical Data

The historical data trend for Expedia Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Expedia Group E10 Chart

Expedia Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.91 0.34 0.31 0.64 1.17

Expedia Group Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.64 0.57 0.77 1.02 1.17

Competitive Comparison of Expedia Group's E10

For the Travel Services subindustry, Expedia Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expedia Group's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Expedia Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Expedia Group's Shiller PE Ratio falls into.



Expedia Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expedia Group's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=2.2/133.1571*133.1571
=2.200

Current CPI (Dec. 2024) = 133.1571.

Expedia Group Quarterly Data

per share eps CPI Adj_EPS
201503 0.340 99.621 0.454
201506 3.380 100.684 4.470
201509 2.120 100.392 2.812
201512 -0.090 99.792 -0.120
201603 -0.720 100.470 -0.954
201606 0.210 101.688 0.275
201609 1.810 101.861 2.366
201612 0.510 101.863 0.667
201703 -0.570 102.862 -0.738
201706 0.360 103.349 0.464
201709 2.230 104.136 2.851
201712 0.350 104.011 0.448
201803 -0.910 105.290 -1.151
201806 0.010 106.317 0.013
201809 3.430 106.507 4.288
201812 0.110 105.998 0.138
201903 -0.690 107.251 -0.857
201906 1.210 108.070 1.491
201909 2.710 108.329 3.331
201912 0.520 108.420 0.639
202003 -9.240 108.902 -11.298
202006 -5.340 108.767 -6.537
202009 -1.560 109.815 -1.892
202012 -2.890 109.897 -3.502
202103 -4.170 111.754 -4.969
202106 -2.020 114.631 -2.346
202109 2.260 115.734 2.600
202112 1.700 117.630 1.924
202203 -0.780 121.301 -0.856
202206 -1.170 125.017 -1.246
202209 2.980 125.227 3.169
202212 1.110 125.222 1.180
202303 -0.950 127.348 -0.993
202306 2.540 128.729 2.627
202309 2.870 129.860 2.943
202312 0.920 129.419 0.947
202403 -0.990 131.776 -1.000
202406 2.800 132.554 2.813
202409 5.040 133.029 5.045
202412 2.200 133.157 2.200

Add all the adjusted EPS together and divide 10 will get our e10.


Expedia Group  (LTS:0R1T) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Expedia Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=173.78/1.17
=148.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Expedia Group was 1621.57. The lowest was 15.44. And the median was 223.91.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Expedia Group E10 Related Terms

Thank you for viewing the detailed overview of Expedia Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Expedia Group Business Description

Address
1111 Expedia Group Way W, Seattle, WA, USA, 98119
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of total 2024 sales), air tickets (3%), rental cars, cruises, in-destination, and other (10%), and advertising revenue (7%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.

Expedia Group Headlines

No Headlines