Excellon Resources (LTS:0UV1) Cyclically Adjusted Book per Share: C$1.62 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0UV1 Excellon Resources Inc LTS:0UV1
38 GF Score
Price C$0.29
GF Value C$0.04
Valuation Significantly Overvalued
View Full Analysis

What is Excellon Resources Cyclically Adjusted Book per Share?

Excellon Resources LTS:0UV1 38 Cyclically Adjusted Book per Share is C$1.62 as of Dec. 2025. GuruFocus rates LTS:0UV1 with a GF Score™ of 38/100 and a GF Value™ of C$0.04 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Excellon Resources's adjusted book value per share for the three months ended in Dec. 2025 was C$0.109. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is C$1.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Excellon Resources's average Cyclically Adjusted Book Growth Rate was -20.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -21.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -17.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Excellon Resources was 18.00% per year. The lowest was -21.40% per year. And the median was -0.70% per year.

As of today (2026-07-19), Excellon Resources's current stock price is C$0.29. Excellon Resources's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was C$1.62. Excellon Resources's Cyclically Adjusted PB Ratio of today is 0.18.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Excellon Resources was 2.68. The lowest was 0.03. And the median was 0.61.


Excellon Resources  (LTS:0UV1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Excellon Resources's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.29/1.62
=0.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Excellon Resources was 2.68. The lowest was 0.03. And the median was 0.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Excellon Resources Cyclically Adjusted Book per Share Related Terms


Excellon Resources Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Excellon Resources's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excellon Resources Cyclically Adjusted Book per Share Chart

Excellon Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.58 3.41 2.69 2.09 1.62

Excellon Resources Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.09 1.88 1.65 1.67 1.62

LTS:0UV1 vs EXK: Cyclically Adjusted Book per Share Comparison

For the Silver subindustry, Excellon Resources's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excellon Resources Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Excellon Resources's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Excellon Resources's Cyclically Adjusted PB Ratio falls into.


LTS:0UV1
38GF Score
Excellon Resources Inc LTS:0UV1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excellon Resources Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Excellon Resources's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.109/130.3661*130.3661
=0.109

Current CPI (Dec. 2025) = 130.3661.

Excellon Resources Quarterly Data

Book Value per Share CPI Adj_Book
201603 2.890 101.054 3.728
201606 2.117 102.002 2.706
201609 2.026 101.765 2.595
201612 1.982 101.449 2.547
201703 2.229 102.634 2.831
201706 2.331 103.029 2.950
201709 1.649 103.345 2.080
201712 3.073 103.345 3.876
201803 3.239 105.004 4.021
201806 3.187 105.557 3.936
201809 3.093 105.636 3.817
201812 2.721 105.399 3.366
201903 2.538 106.979 3.093
201906 2.430 107.690 2.942
201909 2.452 107.611 2.970
201912 2.470 107.769 2.988
202003 1.781 107.927 2.151
202006 1.950 108.401 2.345
202009 2.168 108.164 2.613
202012 1.998 108.559 2.399
202103 1.837 110.298 2.171
202106 1.755 111.720 2.048
202109 0.635 112.905 0.733
202112 -0.170 113.774 -0.195
202203 -0.252 117.646 -0.279
202206 -0.381 120.806 -0.411
202209 -0.464 120.648 -0.501
202212 -0.782 120.964 -0.843
202303 -0.042 122.702 -0.045
202306 -0.121 124.203 -0.127
202309 -0.258 125.230 -0.269
202312 -0.268 125.072 -0.279
202403 0.013 126.258 0.013
202406 0.127 127.522 0.130
202409 0.111 127.285 0.114
202412 0.110 127.364 0.113
202503 0.103 129.181 0.104
202506 0.099 129.892 0.099
202509 0.113 130.287 0.113
202512 0.109 130.366 0.109

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of C$1.62 mean?
Excellon Resources (LTS:0UV1) has a Cyclically Adjusted Book per Share of C$1.62 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Excellon Resources and its competitors.
Is Excellon Resources' Cyclically Adjusted Book per Share too high?
Excellon Resources' current Cyclically Adjusted Book per Share is C$1.62. Overall, Excellon Resources has a GF Score™ of 38/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Excellon Resources' Cyclically Adjusted Book per Share compare to EXK?
Excellon Resources' Cyclically Adjusted Book per Share of C$1.62 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Excellon Resources and its competitors. Excellon Resources's current Cyclically Adjusted Book per Share is C$1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excellon Resources stock overvalued right now?
Based on GuruFocus' analysis, Excellon Resources (LTS:0UV1) is currently considered Significantly Overvalued. The stock's GF Value™ is C$0.04, compared to a current price of C$0.29 — trading 625% above its estimated fair value. The current Cyclically Adjusted Book per Share is C$1.62. Excellon Resources' overall GF Score™ is 38/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Excellon Resources (LTS:0UV1), the current Cyclically Adjusted Book per Share is C$1.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excellon Resources (LTS:0UV1) Overvalued in 2026?

Based on GuruFocus' analysis, Excellon Resources stock appears to be overvalued. The current stock price of C$0.29 is trading 625% above its estimated GF Value™ of C$0.04. GuruFocus considers Excellon Resources to be Significantly Overvalued.

Key valuation signals for LTS:0UV1:

  • Cyclically Adjusted Book per Share: C$1.62
  • GF Value™: C$0.04 vs. price of C$0.29 (625% above fair value)
  • GF Score™: 38/100

No single metric tells the full story. See the LTS:0UV1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excellon Resources Business Description

Address 100 King Street West, 3400 First Canadian Place, Toronto, ON, CAN, M5X 1A4
Excellon Resources Inc is engaged in the acquisition, exploration and advancement of mineral properties. The Company also holds a portfolio of exploration-stage projects, including the Tres Cerros Gold/Silver Exploration Property in Peru, Kilgore gold exploration project in Idaho, and Silver City silver district in Saxony, Germany. The Company has one reportable segment, Peru segment, which is principally engaged in the exploration, evaluation and development of mineral properties.
38GF Score

Get the complete analysis for LTS:0UV1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.29
Price
C$0.04
GF Value