Excellon Resources (LTS:0UV1) Cyclically Adjusted Price-to-FCF: (As of Jun. 24, 2026)


LTS:0UV1 Excellon Resources Inc LTS:0UV1
39 GF Score
Price C$0.36
GF Value C$0.04
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Excellon Resources Cyclically Adjusted Price-to-FCF?

Shiller PE for Stocks: The True Measure of Stock Valuation


Excellon Resources  (LTS:0UV1) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Excellon Resources Cyclically Adjusted Price-to-FCF Related Terms


Excellon Resources Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Excellon Resources's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excellon Resources Cyclically Adjusted Price-to-FCF Chart

Excellon Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Excellon Resources Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

LTS:0UV1 vs EXK: Cyclically Adjusted Price-to-FCF Comparison

For the Silver subindustry, Excellon Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excellon Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Excellon Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Excellon Resources's Cyclically Adjusted Price-to-FCF falls into.


LTS:0UV1
39GF Score
Excellon Resources Inc LTS:0UV1
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excellon Resources Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Excellon Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 is calculated as:

For example, Excellon Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.001/130.3661*130.3661
=-0.001

Current CPI (Dec. 2025) = 130.3661.

Excellon Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.025 101.054 -0.032
201606 -0.285 102.002 -0.364
201609 -0.286 101.765 -0.366
201612 -0.718 101.449 -0.923
201703 -0.342 102.634 -0.434
201706 -0.304 103.029 -0.385
201709 0.024 103.345 0.030
201712 -0.031 103.345 -0.039
201803 -0.103 105.004 -0.128
201806 0.267 105.557 0.330
201809 -0.385 105.636 -0.475
201812 -0.216 105.399 -0.267
201903 -0.231 106.979 -0.281
201906 0.007 107.690 0.008
201909 -0.176 107.611 -0.213
201912 -0.212 107.769 -0.256
202003 -0.181 107.927 -0.219
202006 -0.117 108.401 -0.141
202009 -0.127 108.164 -0.153
202012 0.084 108.559 0.101
202103 -0.069 110.298 -0.082
202106 -0.044 111.720 -0.051
202109 -0.071 112.905 -0.082
202112 -0.018 113.774 -0.021
202203 -0.016 117.646 -0.018
202206 -0.024 120.806 -0.026
202209 -0.042 120.648 -0.045
202212 0.003 120.964 0.003
202303 -0.014 122.702 -0.015
202306 -0.033 124.203 -0.035
202309 0.000 125.230 0.000
202312 -0.005 125.072 -0.005
202403 -0.008 126.258 -0.008
202406 -0.008 127.522 -0.008
202409 -0.006 127.285 -0.006
202412 0.008 127.364 0.008
202503 -0.010 129.181 -0.010
202506 -0.006 129.892 -0.006
202509 -0.004 130.287 -0.004
202512 -0.001 130.366 -0.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Excellon Resources (LTS:0UV1) Overvalued in 2026?

Based on GuruFocus' analysis, Excellon Resources stock appears to be overvalued. The current stock price of C$0.36 is trading 787.5% above its estimated GF Value™ of C$0.04. GuruFocus considers Excellon Resources to be Significantly Overvalued.

Key valuation signals for LTS:0UV1:

  • Cyclically Adjusted Price-to-FCF:
  • GF Value™: C$0.04 vs. price of C$0.36 (787.5% above fair value)
  • GF Score™: 39/100 with 1 warning sign

No single metric tells the full story. See the LTS:0UV1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excellon Resources Business Description

Address 100 King Street West, 3400 First Canadian Place, Toronto, ON, CAN, M5X 1A4
Excellon Resources Inc is engaged in the acquisition, exploration and advancement of mineral properties. The Company also holds a portfolio of exploration-stage projects, including the Tres Cerros Gold/Silver Exploration Property in Peru, Kilgore gold exploration project in Idaho, and Silver City silver district in Saxony, Germany. The Company has one reportable segment, Peru segment, which is principally engaged in the exploration, evaluation and development of mineral properties.
39GF Score

Get the complete analysis for LTS:0UV1

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.36
Price
C$0.04
GF Value