OTP Bank (LUX:OTPBK) Cyclically Adjusted Book per Share: $10.15 (As of Mar. 2026)


LUX:OTPBK OTP Bank PLC LUX:OTPBK
60 GF Score
Price $25.20
GF Value $15.48
! 5 Warning Signs
View Full Analysis

What is OTP Bank Cyclically Adjusted Book per Share?

OTP Bank LUX:OTPBK 60 Cyclically Adjusted Book per Share is $10.15 as of Mar. 2026. GuruFocus rates LUX:OTPBK with a GF Score™ of 60/100 and a GF Value™ of $15.48. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

OTP Bank's adjusted book value per share for the three months ended in Mar. 2026 was $36.863. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $10.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, OTP Bank's average Cyclically Adjusted Book Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of OTP Bank was 18.70% per year. The lowest was 13.10% per year. And the median was 17.70% per year.

As of today (2026-07-07), OTP Bank's current stock price is $25.20. OTP Bank's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $10.15. OTP Bank's Cyclically Adjusted PB Ratio of today is 2.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OTP Bank was 3.31. The lowest was 0.89. And the median was 1.77.


OTP Bank  (LUX:OTPBK) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

OTP Bank's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.20/10.15
=2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OTP Bank was 3.31. The lowest was 0.89. And the median was 1.77.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


OTP Bank Cyclically Adjusted Book per Share Related Terms


OTP Bank Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for OTP Bank's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OTP Bank Cyclically Adjusted Book per Share Chart

OTP Bank Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.11 12.73 15.24 14.00 9.89

OTP Bank Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.74 12.10 11.77 9.89 10.15

LUX:OTPBK vs PNC, USB: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, OTP Bank's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OTP Bank Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, OTP Bank's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where OTP Bank's Cyclically Adjusted PB Ratio falls into.


LUX:OTPBK
60GF Score
OTP Bank PLC LUX:OTPBK
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OTP Bank Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OTP Bank's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=36.863/174.6900*174.6900
=36.863

Current CPI (Mar. 2026) = 174.6900.

OTP Bank Quarterly Data

Book Value per Share CPI Adj_Book
201606 7.584 100.814 13.141
201609 8.003 100.370 13.929
201612 8.283 101.406 14.269
201703 8.374 102.147 14.321
201706 8.698 102.724 14.792
201709 9.166 102.902 15.561
201712 9.470 103.627 15.964
201803 9.264 104.219 15.528
201806 9.920 105.922 16.360
201809 10.286 106.588 16.858
201812 10.524 106.440 17.272
201903 10.849 108.068 17.537
201906 11.487 109.475 18.330
201909 12.682 109.623 20.210
201912 14.110 110.659 22.275
202003 13.403 112.287 20.852
202006 14.646 112.583 22.725
202009 14.461 113.398 22.277
202012 14.834 113.694 22.792
202103 15.392 116.358 23.108
202106 15.585 118.579 22.960
202109 15.600 119.541 22.797
202112 17.679 122.058 25.302
202203 17.510 126.351 24.209
202206 19.009 132.420 25.077
202209 20.704 143.597 25.187
202212 19.927 152.036 22.896
202303 20.319 158.105 22.450
202306 21.697 158.993 23.839
202309 24.162 161.140 26.194
202312 24.681 160.400 26.880
202403 26.841 163.879 28.612
202406 27.711 164.841 29.367
202409 29.383 165.877 30.944
202412 31.612 167.802 32.910
202503 32.575 171.577 33.166
202506 32.745 172.391 33.182
202509 34.197 173.060 34.519
202512 35.675 173.280 35.965
202603 36.863 174.690 36.863

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $10.15 mean?
OTP Bank (LUX:OTPBK) has a Cyclically Adjusted Book per Share of $10.15 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OTP Bank and its competitors.
Is OTP Bank's Cyclically Adjusted Book per Share too high?
OTP Bank's current Cyclically Adjusted Book per Share is $10.15. Overall, OTP Bank has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does OTP Bank's Cyclically Adjusted Book per Share compare to PNC and USB?
OTP Bank's Cyclically Adjusted Book per Share of $10.15 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OTP Bank and its competitors. OTP Bank's current Cyclically Adjusted Book per Share is $10.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OTP Bank stock overvalued right now?
OTP Bank (LUX:OTPBK) has a current Cyclically Adjusted Book per Share of $10.15. The stock's GF Value™ is $15.48, compared to a current price of $25.20 — trading 62.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is $10.15. OTP Bank's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For OTP Bank (LUX:OTPBK), the current Cyclically Adjusted Book per Share is $10.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OTP Bank (LUX:OTPBK) Overvalued in 2026?

Based on GuruFocus' analysis, OTP Bank stock appears to be overvalued. The current stock price of $25.20 is trading 62.8% above its estimated GF Value™ of $15.48.

Key valuation signals for LUX:OTPBK:

  • Cyclically Adjusted Book per Share: $10.15
  • GF Value™: $15.48 vs. price of $25.20 (62.8% above fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the LUX:OTPBK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OTP Bank Business Description

Address 16, Nador Street, Budapest, HUN, 1051
OTP Bank PLC provides universal financial services through several subsidiaries. It performs banking operations via its bank in Hungary. The Group's operating segments are as follows: OTP Core Hungary, Russia, Ukraine, Bulgaria, Romania, Serbia, Croatia, Montenegro, Albania, Moldova, Slovenia, Uzbekistan, Merkantil Group, Asset Management subsidiaries, other subsidiaries, and Corporate Centre. The Bank provides comprehensive banking & other financial services to both retail & corporate customers: its activities include deposit collection from customers, raising money from the money & capital markets. It also offers mortgage loans, consumer credits, working capital & investment loans to companies and municipalities. A majority of the bank's net revenue is net interest income.
60GF Score

Get the complete analysis for LUX:OTPBK

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.20
Price
$15.48
GF Value