MAURY (Marui Group Co) Cyclically Adjusted Book per Share: $16.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MAURY Marui Group Co Ltd MAURY
82 GF Score
Price $38.09
GF Value $37.89
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Marui Group Co Cyclically Adjusted Book per Share?

Marui Group Co MAURY 82 Cyclically Adjusted Book per Share is $16.68 as of Mar. 2026. GuruFocus rates MAURY with a GF Score™ of 82/100 and a GF Value™ of $37.89 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marui Group Co's adjusted book value per share for the three months ended in Mar. 2026 was $17.129. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $16.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marui Group Co's average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marui Group Co was 3.80% per year. The lowest was 1.50% per year. And the median was 3.00% per year.

As of today (2026-08-02), Marui Group Co's current stock price is $38.09. Marui Group Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $16.68. Marui Group Co's Cyclically Adjusted PB Ratio of today is 2.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marui Group Co was 2.40. The lowest was 1.27. And the median was 1.81.


Marui Group Co  (OTCPK:MAURY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marui Group Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=38.09/16.68
=2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marui Group Co was 2.40. The lowest was 1.27. And the median was 1.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marui Group Co Cyclically Adjusted Book per Share Related Terms


Marui Group Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marui Group Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marui Group Co Cyclically Adjusted Book per Share Chart

Marui Group Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.49 19.85 18.10 19.40 16.68

Marui Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.40 19.23 16.82 18.21 16.68

MAURY vs V, MA, AXP: Cyclically Adjusted Book per Share Comparison

For the Credit Services subindustry, Marui Group Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marui Group Co Cyclically Adjusted PB Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Marui Group Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marui Group Co's Cyclically Adjusted PB Ratio falls into.


MAURY
82GF Score
Marui Group Co Ltd MAURY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marui Group Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marui Group Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.129/112.7000*112.7000
=17.129

Current CPI (Mar. 2026) = 112.7000.

Marui Group Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 21.307 98.100 24.478
201609 21.958 98.000 25.252
201612 23.648 98.400 27.085
201703 21.188 98.100 24.341
201706 21.732 98.500 24.865
201709 22.066 98.800 25.170
201712 21.824 99.400 24.744
201803 23.484 99.200 26.680
201806 22.712 99.200 25.803
201809 22.723 99.900 25.634
201812 22.777 99.700 25.747
201903 23.564 99.700 26.637
201906 24.213 99.800 27.343
201909 25.075 100.100 28.231
201912 24.683 100.500 27.679
202003 25.106 100.300 28.210
202006 25.270 99.900 28.508
202009 27.009 99.900 30.470
202012 27.337 99.300 31.026
202103 24.850 99.900 28.034
202106 24.265 99.500 27.484
202109 24.670 100.100 27.775
202112 23.186 100.100 26.105
202203 22.045 101.100 24.574
202206 19.426 101.800 21.506
202209 18.728 103.100 20.472
202212 19.439 104.100 21.045
202303 19.451 104.400 20.997
202306 18.381 105.200 19.691
202309 18.062 106.200 19.167
202312 18.149 106.800 19.152
202403 17.997 107.200 18.920
202406 0.000 108.200 0.000
202409 19.058 108.900 19.723
202412 17.373 110.700 17.687
202503 18.277 111.100 18.540
202506 18.677 111.700 18.844
202509 18.677 112.000 18.794
202512 17.006 113.000 16.961
202603 17.129 112.700 17.129

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $16.68 mean?
Marui Group Co (MAURY) has a Cyclically Adjusted Book per Share of $16.68 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marui Group Co and its competitors.
Is Marui Group Co's Cyclically Adjusted Book per Share too high?
Marui Group Co's current Cyclically Adjusted Book per Share is $16.68. Overall, Marui Group Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Marui Group Co's Cyclically Adjusted Book per Share compare to V and MA?
Marui Group Co's Cyclically Adjusted Book per Share of $16.68 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Credit Services company?
A good Cyclically Adjusted Book per Share depends on the Credit Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marui Group Co and its competitors. Marui Group Co's current Cyclically Adjusted Book per Share is $16.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marui Group Co stock overvalued right now?
Based on GuruFocus' analysis, Marui Group Co (MAURY) is currently considered Fairly Valued. The stock's GF Value™ is $37.89, compared to a current price of $38.09 — trading 0.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is $16.68. Marui Group Co's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marui Group Co (MAURY), the current Cyclically Adjusted Book per Share is $16.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marui Group Co (MAURY) Overvalued in 2026?

Based on GuruFocus' analysis, Marui Group Co stock appears to be overvalued. The current stock price of $38.09 is trading 0.5% above its estimated GF Value™ of $37.89. GuruFocus considers Marui Group Co to be Fairly Valued.

Key valuation signals for MAURY:

  • Cyclically Adjusted Book per Share: $16.68
  • GF Value™: $37.89 vs. price of $38.09 (0.5% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the MAURY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marui Group Co Business Description

Other Exchanges 8252:JapanMUI:Germany
Address 4-3-2 Nakano, Nakano-ku, Tokyo, JPN, 164-8701
Marui Group Co Ltd operates group companies engaged in retail and fintech businesses. It operates through two segments, namely Retailing and Fintech. The Retailing segment is involved in managing commercial property rentals, retail operations for clothing and accessories, space production, advertising, apparel distribution, and the management of buildings and other facilities. The FinTech segment engages in the credit card services, consumer loans, and the rent guarantee businesses; IT systems; and real estate rental. The company generates the majority of its revenue from the Fintech segment.
82GF Score

Get the complete analysis for MAURY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$38.09
Price
$37.89
GF Value