Copa Holdings (MEX:CPAN) Cyclically Adjusted Book per Share: MXN722.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:CPAN Copa Holdings SA MEX:CPAN
80 GF Score
Price MXN2,432.00
GF Value MXN2,256.27
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Copa Holdings Cyclically Adjusted Book per Share?

Copa Holdings MEX:CPAN 80 Cyclically Adjusted Book per Share is MXN722.81 as of Jun. 2026. GuruFocus rates MEX:CPAN with a GF Score™ of 80/100 and a GF Value™ of MXN2,256.27 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Copa Holdings's adjusted book value per share for the three months ended in Jun. 2026 was MXN1,108.446. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN722.81 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Copa Holdings's average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Copa Holdings was 16.50% per year. The lowest was 2.10% per year. And the median was 6.95% per year.

As of today (2026-08-21), Copa Holdings's current stock price is MXN2432.00. Copa Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN722.81. Copa Holdings's Cyclically Adjusted PB Ratio of today is 3.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Copa Holdings was 3.98. The lowest was 0.72. And the median was 2.02.


Copa Holdings  (MEX:CPAN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Copa Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2432.00/722.81
=3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Copa Holdings was 3.98. The lowest was 0.72. And the median was 2.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Copa Holdings Cyclically Adjusted Book per Share Related Terms


Copa Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Copa Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copa Holdings Cyclically Adjusted Book per Share Chart

Copa Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 883.01 902.13 693.26 1,027.90 943.39

Copa Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 953.62 962.87 943.39 975.62 722.81

MEX:CPAN vs ALK, SKYW, ALGT: Cyclically Adjusted Book per Share Comparison

For the Airlines subindustry, Copa Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copa Holdings Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Copa Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Copa Holdings's Cyclically Adjusted PB Ratio falls into.


MEX:CPAN
80GF Score
Copa Holdings SA MEX:CPAN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copa Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Copa Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1108.446/333.9520*333.9520
=1,108.446

Current CPI (Jun. 2026) = 333.9520.

Copa Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 814.879 241.428 1,127.170
201612 802.496 241.432 1,110.023
201703 860.893 243.801 1,179.228
201706 844.803 244.955 1,151.737
201709 880.018 246.819 1,190.685
201712 862.964 246.524 1,169.008
201803 948.626 249.554 1,269.447
201806 1,032.422 251.989 1,368.232
201809 992.078 252.439 1,312.422
201812 836.006 251.233 1,111.263
201903 856.778 254.202 1,125.572
201906 859.171 256.143 1,120.163
201909 919.286 256.759 1,195.664
201912 863.193 256.974 1,121.767
202003 1,094.755 258.115 1,416.406
202006 867.685 257.797 1,124.005
202009 769.376 260.280 987.147
202012 602.765 260.474 772.801
202103 564.989 264.877 712.328
202106 564.239 271.696 693.528
202109 587.590 274.310 715.347
202112 635.677 278.802 761.421
202203 618.906 287.504 718.894
202206 656.956 296.311 740.410
202209 712.195 296.808 801.323
202212 738.030 296.797 830.421
202303 735.210 301.836 813.438
202306 678.185 305.109 742.296
202309 830.781 307.789 901.400
202312 856.847 306.746 932.843
202403 872.464 312.332 932.857
202406 984.647 314.175 1,046.630
202409 1,096.382 315.301 1,161.236
202412 1,201.885 315.605 1,271.754
202503 1,233.019 319.799 1,287.587
202506 1,171.900 322.561 1,213.285
202509 1,189.841 324.800 1,223.368
202512 1,214.746 324.054 1,251.850
202603 1,270.072 330.213 1,284.453
202606 1,108.446 333.952 1,108.446

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN722.81 mean?
Copa Holdings (MEX:CPAN) has a Cyclically Adjusted Book per Share of MXN722.81 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Copa Holdings and its competitors.
Is Copa Holdings' Cyclically Adjusted Book per Share too high?
Copa Holdings' current Cyclically Adjusted Book per Share is MXN722.81. Overall, Copa Holdings has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Copa Holdings' Cyclically Adjusted Book per Share compare to ALK and SKYW?
Copa Holdings' Cyclically Adjusted Book per Share of MXN722.81 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Copa Holdings and its competitors. Copa Holdings's current Cyclically Adjusted Book per Share is MXN722.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copa Holdings stock overvalued right now?
Based on GuruFocus' analysis, Copa Holdings (MEX:CPAN) is currently considered Fairly Valued. The stock's GF Value™ is MXN2,256.27, compared to a current price of MXN2,432.00 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN722.81. Copa Holdings' overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Copa Holdings (MEX:CPAN), the current Cyclically Adjusted Book per Share is MXN722.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copa Holdings (MEX:CPAN) Overvalued in 2026?

Based on GuruFocus' analysis, Copa Holdings stock appears to be overvalued. The current stock price of MXN2,432.00 is trading 7.8% above its estimated GF Value™ of MXN2,256.27. GuruFocus considers Copa Holdings to be Fairly Valued.

Key valuation signals for MEX:CPAN:

  • Cyclically Adjusted Book per Share: MXN722.81
  • GF Value™: MXN2,256.27 vs. price of MXN2,432.00 (7.8% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the MEX:CPAN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copa Holdings Business Description

Other Exchanges CPA:USAC2H:Germany
Address Costa del Este, Complejo Business Park, Avenida Principal y Avenida de la Rotonda, Torre Norte Parque Lefevre, Panama, PAN, 0816-06819
Copa Holdings SA is a provider of airline passenger and cargo services through its subsidiaries. The company operates through the air transportation segment. It offers international air transportation for passengers, cargo, and mail, operating from its Panama City hub in the Republic of Panama, and domestic and international air transportation for passengers, cargo, and mail with a point-to-point route network through Copa Colombia, a Colombian air carrier. The company's geographical segments are North America, South America, Central America, and the Caribbean. It derives the maximum revenue from North America.
80GF Score

Get the complete analysis for MEX:CPAN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,432.00
Price
MXN2,256.27
GF Value