Empire Co (MEX:EMPA1N) Cyclically Adjusted Book per Share: MXN330.31 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:EMPA1N Empire Co Ltd MEX:EMPA1N
80 GF Score
Price MXN763.40
GF Value MXN734.09
! 3 Warning Signs
View Full Analysis

What is Empire Co Cyclically Adjusted Book per Share?

Empire Co MEX:EMPA1N 80 Cyclically Adjusted Book per Share is MXN330.31 as of Apr. 2026. GuruFocus rates MEX:EMPA1N with a GF Score™ of 80/100 and a GF Value™ of MXN734.09. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Empire Co's adjusted book value per share for the three months ended in Apr. 2026 was MXN283.069. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN330.31 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Empire Co's average Cyclically Adjusted Book Growth Rate was 2.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Empire Co was 13.80% per year. The lowest was -0.10% per year. And the median was 4.55% per year.

As of today (2026-08-09), Empire Co's current stock price is MXN763.40. Empire Co's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was MXN330.31. Empire Co's Cyclically Adjusted PB Ratio of today is 2.31.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Empire Co was 2.89. The lowest was 0.86. And the median was 1.87.


Empire Co  (MEX:EMPA1N) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Empire Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=763.40/330.31
=2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Empire Co was 2.89. The lowest was 0.86. And the median was 1.87.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Empire Co Cyclically Adjusted Book per Share Related Terms


Empire Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Empire Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empire Co Cyclically Adjusted Book per Share Chart

Empire Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 302.42 334.15 381.76 237.67 330.31

Empire Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 237.67 273.24 315.61 337.25 330.31

MEX:EMPA1N vs KR, SFM, ACI: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, Empire Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empire Co Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Empire Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Empire Co's Cyclically Adjusted PB Ratio falls into.


MEX:EMPA1N
80GF Score
Empire Co Ltd MEX:EMPA1N
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empire Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Empire Co's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=283.069/132.7364*132.7364
=283.069

Current CPI (Apr. 2026) = 132.7364.

Empire Co Quarterly Data

Book Value per Share CPI Adj_Book
201607 193.741 101.844 252.510
201610 190.151 102.002 247.447
201701 214.149 102.318 277.815
201704 189.013 103.029 243.514
201707 190.812 103.029 245.831
201710 203.342 103.424 260.974
201801 202.221 104.056 257.959
201804 200.939 105.320 253.246
201807 196.839 106.110 246.232
201810 220.700 105.952 276.492
201901 203.552 105.557 255.964
201904 209.125 107.453 258.331
201907 193.195 108.243 236.911
201910 200.406 107.927 246.473
202001 202.251 108.085 248.379
202004 248.934 107.216 308.187
202007 248.789 108.401 304.640
202010 251.005 108.638 306.683
202101 254.959 109.192 309.936
202104 265.908 110.851 318.407
202107 273.721 112.431 323.156
202110 293.517 113.695 342.675
202201 297.908 114.801 344.450
202204 306.376 118.357 343.599
202207 304.652 120.964 334.301
202210 289.381 121.517 316.099
202301 281.425 121.596 307.209
202304 273.898 123.571 294.213
202307 268.152 124.914 284.943
202310 285.278 125.310 302.186
202401 277.866 125.072 294.893
202404 275.386 126.890 288.075
202407 305.316 128.075 316.429
202410 332.091 127.838 344.816
202501 328.619 127.443 342.269
202504 325.940 129.102 335.116
202507 324.136 130.290 330.222
202510 316.715 130.603 321.888
202601 271.935 130.366 276.879
202604 283.069 132.736 283.069

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN330.31 mean?
Empire Co (MEX:EMPA1N) has a Cyclically Adjusted Book per Share of MXN330.31 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Empire Co and its competitors.
Is Empire Co's Cyclically Adjusted Book per Share too high?
Empire Co's current Cyclically Adjusted Book per Share is MXN330.31. Overall, Empire Co has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Empire Co's Cyclically Adjusted Book per Share compare to KR and SFM?
Empire Co's Cyclically Adjusted Book per Share of MXN330.31 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Empire Co and its competitors. Empire Co's current Cyclically Adjusted Book per Share is MXN330.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empire Co stock overvalued right now?
Empire Co (MEX:EMPA1N) has a current Cyclically Adjusted Book per Share of MXN330.31. The stock's GF Value™ is MXN734.09, compared to a current price of MXN763.40 — trading 4% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN330.31. Empire Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Empire Co (MEX:EMPA1N), the current Cyclically Adjusted Book per Share is MXN330.31 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empire Co (MEX:EMPA1N) Overvalued in 2026?

Based on GuruFocus' analysis, Empire Co stock appears to be overvalued. The current stock price of MXN763.40 is trading 4% above its estimated GF Value™ of MXN734.09.

Key valuation signals for MEX:EMPA1N:

  • Cyclically Adjusted Book per Share: MXN330.31
  • GF Value™: MXN734.09 vs. price of MXN763.40 (4% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the MEX:EMPA1N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empire Co Business Description

Address 115 King Street, Stellarton, NS, CAN, B0K 1S0
Empire Co Ltd is a Canadian company whose key businesses are food retailing and related real estate. The Company's business operations were conducted through its two reportable segments: Food retailing and Investments and other operations. The Food retailing segment is comprised of three operating segments: Sobeys National, Farm Boy and Longo's. Food retailing consists of corporate and franchisee-owned retail food stores, and includes convenience and fuel stores, retail pharmacy stores and in-store pharmacies, as well as an e-commerce grocery-business, providing customers offerings in fresh and non-fresh grocery, fuel, pharmacy, health and beauty care and general merchandise. The Investments and other operations consists of investments in Crombie REIT, real estate partnership.
80GF Score

Get the complete analysis for MEX:EMPA1N

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN763.40
Price
MXN734.09
GF Value