Empire Co (MEX:EMPA1N) Cyclically Adjusted Revenue per Share: MXN2,062.82 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:EMPA1N Empire Co Ltd MEX:EMPA1N
80 GF Score
Price MXN763.40
GF Value MXN734.09
! 3 Warning Signs
View Full Analysis

What is Empire Co Cyclically Adjusted Revenue per Share?

Empire Co MEX:EMPA1N 80 Cyclically Adjusted Revenue per Share is MXN2,062.82 as of Apr. 2026. GuruFocus rates MEX:EMPA1N with a GF Score™ of 80/100 and a GF Value™ of MXN734.09. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Empire Co's adjusted revenue per share for the three months ended in Apr. 2026 was MXN438.282. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN2,062.82 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Empire Co's average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Empire Co was 10.40% per year. The lowest was 1.90% per year. And the median was 4.15% per year.

As of today (2026-08-09), Empire Co's current stock price is MXN763.40. Empire Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was MXN2,062.82. Empire Co's Cyclically Adjusted PS Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Empire Co was 0.47. The lowest was 0.17. And the median was 0.34.


Empire Co  (MEX:EMPA1N) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Empire Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=763.40/2062.82
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Empire Co was 0.47. The lowest was 0.17. And the median was 0.34.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Empire Co Cyclically Adjusted Revenue per Share Related Terms


Empire Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Empire Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empire Co Cyclically Adjusted Revenue per Share Chart

Empire Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,684.47 1,900.61 2,236.40 1,449.09 2,062.82

Empire Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,449.09 1,684.79 1,965.29 2,111.02 2,062.82

MEX:EMPA1N vs KR, SFM, ACI: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Empire Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empire Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Empire Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Empire Co's Cyclically Adjusted PS Ratio falls into.


MEX:EMPA1N
80GF Score
Empire Co Ltd MEX:EMPA1N
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empire Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Empire Co's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=438.282/132.7364*132.7364
=438.282

Current CPI (Apr. 2026) = 132.7364.

Empire Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 327.318 101.844 426.605
201610 308.968 102.002 402.065
201701 342.641 102.318 444.507
201704 298.931 103.029 385.126
201707 325.056 103.029 418.784
201710 336.429 103.424 431.780
201801 332.182 104.056 423.740
201804 317.697 105.320 400.398
201807 336.177 106.110 420.534
201810 355.576 105.952 445.464
201901 328.426 105.557 412.991
201904 323.296 107.453 399.366
201907 358.198 108.243 439.250
201910 343.453 107.927 422.402
202001 341.073 108.085 418.862
202004 443.748 107.216 549.371
202007 448.839 108.401 549.599
202010 415.735 108.638 507.953
202101 415.239 109.192 504.777
202104 412.199 110.851 493.581
202107 450.515 112.431 531.880
202110 454.281 113.695 530.363
202201 455.331 114.801 526.467
202204 477.324 118.357 535.317
202207 475.133 120.964 521.374
202210 425.208 121.517 464.467
202301 405.907 121.596 443.095
202304 386.593 123.571 415.266
202307 405.191 124.914 430.564
202310 408.428 125.310 432.635
202401 388.570 125.072 412.380
202404 378.044 126.890 395.463
202407 455.409 128.075 471.985
202410 473.522 127.838 491.667
202501 466.942 127.443 486.338
202504 455.046 129.102 467.857
202507 485.766 130.290 494.887
202510 458.014 130.603 465.495
202601 433.440 130.366 441.321
202604 438.282 132.736 438.282

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN2,062.82 mean?
Empire Co (MEX:EMPA1N) has a Cyclically Adjusted Revenue per Share of MXN2,062.82 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Empire Co and its competitors.
Is Empire Co's Cyclically Adjusted Revenue per Share too high?
Empire Co's current Cyclically Adjusted Revenue per Share is MXN2,062.82. Overall, Empire Co has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Empire Co's Cyclically Adjusted Revenue per Share compare to KR and SFM?
Empire Co's Cyclically Adjusted Revenue per Share of MXN2,062.82 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Empire Co and its competitors. Empire Co's current Cyclically Adjusted Revenue per Share is MXN2,062.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empire Co stock overvalued right now?
Empire Co (MEX:EMPA1N) has a current Cyclically Adjusted Revenue per Share of MXN2,062.82. The stock's GF Value™ is MXN734.09, compared to a current price of MXN763.40 — trading 4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN2,062.82. Empire Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Empire Co (MEX:EMPA1N), the current Cyclically Adjusted Revenue per Share is MXN2,062.82 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empire Co (MEX:EMPA1N) Overvalued in 2026?

Based on GuruFocus' analysis, Empire Co stock appears to be overvalued. The current stock price of MXN763.40 is trading 4% above its estimated GF Value™ of MXN734.09.

Key valuation signals for MEX:EMPA1N:

  • Cyclically Adjusted Revenue per Share: MXN2,062.82
  • GF Value™: MXN734.09 vs. price of MXN763.40 (4% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the MEX:EMPA1N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empire Co Business Description

Address 115 King Street, Stellarton, NS, CAN, B0K 1S0
Empire Co Ltd is a Canadian company whose key businesses are food retailing and related real estate. The Company's business operations were conducted through its two reportable segments: Food retailing and Investments and other operations. The Food retailing segment is comprised of three operating segments: Sobeys National, Farm Boy and Longo's. Food retailing consists of corporate and franchisee-owned retail food stores, and includes convenience and fuel stores, retail pharmacy stores and in-store pharmacies, as well as an e-commerce grocery-business, providing customers offerings in fresh and non-fresh grocery, fuel, pharmacy, health and beauty care and general merchandise. The Investments and other operations consists of investments in Crombie REIT, real estate partnership.
80GF Score

Get the complete analysis for MEX:EMPA1N

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN763.40
Price
MXN734.09
GF Value