KeyCorp (MEX:KEY1) Cyclically Adjusted Book per Share: MXN169.78 (As of Mar. 2026)


MEX:KEY1 KeyCorp MEX:KEY1
62 GF Score
Price MXN378.64
GF Value MXN332.32
! 6 Warning Signs
View Full Analysis

What is KeyCorp Cyclically Adjusted Book per Share?

KeyCorp MEX:KEY1 62 Cyclically Adjusted Book per Share is MXN169.78 as of Mar. 2026. GuruFocus rates MEX:KEY1 with a GF Score™ of 62/100 and a GF Value™ of MXN332.32. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

KeyCorp's adjusted book value per share for the three months ended in Mar. 2026 was MXN290.021. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN169.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KeyCorp's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of KeyCorp was 7.30% per year. The lowest was -5.50% per year. And the median was 3.20% per year.

As of today (2026-07-02), KeyCorp's current stock price is MXN378.64. KeyCorp's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN169.78. KeyCorp's Cyclically Adjusted PB Ratio of today is 2.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KeyCorp was 1.81. The lowest was 0.56. And the median was 1.25.


KeyCorp  (MEX:KEY1) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KeyCorp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=378.64/169.78
=2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KeyCorp was 1.81. The lowest was 0.56. And the median was 1.25.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


KeyCorp Cyclically Adjusted Book per Share Related Terms


KeyCorp Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for KeyCorp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KeyCorp Cyclically Adjusted Book per Share Chart

KeyCorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 271.10 350.04 224.31 191.72 162.31

KeyCorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 207.75 191.96 179.88 162.31 169.78

MEX:KEY1 vs RF, FCNCA, CFG: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, KeyCorp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyCorp Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, KeyCorp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KeyCorp's Cyclically Adjusted PB Ratio falls into.


MEX:KEY1
62GF Score
KeyCorp MEX:KEY1
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KeyCorp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KeyCorp's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=290.021/330.2130*330.2130
=290.021

Current CPI (Mar. 2026) = 330.2130.

KeyCorp Quarterly Data

Book Value per Share CPI Adj_Book
201606 241.905 241.018 331.428
201609 247.149 241.428 338.038
201612 259.309 241.432 354.664
201703 239.352 243.801 324.187
201706 235.358 244.955 317.276
201709 239.229 246.819 320.059
201712 257.149 246.524 344.445
201803 237.455 249.554 314.203
201806 261.172 251.989 342.247
201809 248.812 252.439 325.469
201812 272.424 251.233 358.066
201903 277.113 254.202 359.975
201906 288.560 256.143 372.004
201909 303.877 256.759 390.811
201912 292.167 256.974 375.436
202003 372.906 258.115 477.068
202006 369.949 257.797 473.869
202009 358.043 260.280 454.243
202012 327.825 260.474 415.596
202103 330.684 264.877 412.252
202106 332.521 271.696 404.138
202109 344.930 274.310 415.225
202112 342.831 278.802 406.049
202203 286.323 287.504 328.857
202206 270.219 296.311 301.136
202209 232.642 296.808 258.825
202212 228.815 296.797 254.577
202303 227.850 301.836 249.271
202306 207.837 305.109 224.938
202309 201.995 307.789 216.711
202312 219.970 306.746 236.798
202403 212.071 312.332 224.212
202406 238.694 314.175 250.879
202409 285.089 315.301 298.572
202412 295.390 315.605 309.062
202503 303.620 319.799 313.507
202506 287.468 322.561 294.288
202509 290.124 324.800 294.959
202512 292.053 324.054 297.604
202603 290.021 330.213 290.021

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN169.78 mean?
KeyCorp (MEX:KEY1) has a Cyclically Adjusted Book per Share of MXN169.78 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KeyCorp and its competitors.
Is KeyCorp's Cyclically Adjusted Book per Share too high?
KeyCorp's current Cyclically Adjusted Book per Share is MXN169.78. Overall, KeyCorp has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does KeyCorp's Cyclically Adjusted Book per Share compare to RF and FCNCA?
KeyCorp's Cyclically Adjusted Book per Share of MXN169.78 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KeyCorp and its competitors. KeyCorp's current Cyclically Adjusted Book per Share is MXN169.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KeyCorp stock overvalued right now?
KeyCorp (MEX:KEY1) has a current Cyclically Adjusted Book per Share of MXN169.78. The stock's GF Value™ is MXN332.32, compared to a current price of MXN378.64 — trading 13.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN169.78. KeyCorp's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For KeyCorp (MEX:KEY1), the current Cyclically Adjusted Book per Share is MXN169.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KeyCorp (MEX:KEY1) Overvalued in 2026?

Based on GuruFocus' analysis, KeyCorp stock appears to be overvalued. The current stock price of MXN378.64 is trading 13.9% above its estimated GF Value™ of MXN332.32.

Key valuation signals for MEX:KEY1:

  • Cyclically Adjusted Book per Share: MXN169.78
  • GF Value™: MXN332.32 vs. price of MXN378.64 (13.9% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the MEX:KEY1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KeyCorp Business Description

Address 127 Public Square, Cleveland, OH, USA, 44114-1306
With assets of around $190 billion, Ohio-based KeyCorp's bank footprint spans 16 states, but it is predominantly concentrated in its three largest markets: Ohio, New York, and Washington. KeyCorp is primarily focused on serving middle-market commercial clients through a hybrid community/corporate bank model.
62GF Score

Get the complete analysis for MEX:KEY1

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN378.64
Price
MXN332.32
GF Value