KeyCorp (MEX:KEY1) Cyclically Adjusted FCF per Share: MXN24.64 (As of Mar. 2026)


MEX:KEY1 KeyCorp MEX:KEY1
62 GF Score
Price MXN378.64
GF Value MXN333.07
! 6 Warning Signs
View Full Analysis

What is KeyCorp Cyclically Adjusted FCF per Share?

KeyCorp MEX:KEY1 62 Cyclically Adjusted FCF per Share is MXN24.64 as of Mar. 2026. GuruFocus rates MEX:KEY1 with a GF Score™ of 62/100 and a GF Value™ of MXN333.07. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

KeyCorp's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN-1.219. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN24.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KeyCorp's average Cyclically Adjusted FCF Growth Rate was -5.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of KeyCorp was 15.30% per year. The lowest was -10.50% per year. And the median was -1.30% per year.

As of today (2026-07-11), KeyCorp's current stock price is MXN378.64. KeyCorp's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN24.64. KeyCorp's Cyclically Adjusted Price-to-FCF of today is 15.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KeyCorp was 14.56. The lowest was 3.76. And the median was 8.43.


KeyCorp  (MEX:KEY1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

KeyCorp's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=378.64/24.64
=15.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of KeyCorp was 14.56. The lowest was 3.76. And the median was 8.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


KeyCorp Cyclically Adjusted FCF per Share Related Terms


KeyCorp Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for KeyCorp's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KeyCorp Cyclically Adjusted FCF per Share Chart

KeyCorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.30 51.08 34.31 28.12 24.13

KeyCorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.65 29.28 27.61 24.13 24.64

MEX:KEY1 vs RF, FCNCA, CFG: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, KeyCorp's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyCorp Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, KeyCorp's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where KeyCorp's Cyclically Adjusted Price-to-FCF falls into.


MEX:KEY1
62GF Score
KeyCorp MEX:KEY1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KeyCorp Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KeyCorp's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.219/330.2130*330.2130
=-1.219

Current CPI (Mar. 2026) = 330.2130.

KeyCorp Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 7.256 241.018 9.941
201609 1.691 241.428 2.313
201612 14.501 241.432 19.833
201703 -7.053 243.801 -9.553
201706 -3.407 244.955 -4.593
201709 27.268 246.819 36.481
201712 12.372 246.524 16.572
201803 -3.899 249.554 -5.159
201806 11.099 251.989 14.544
201809 6.217 252.439 8.132
201812 32.132 251.233 42.233
201903 10.515 254.202 13.659
201906 2.687 256.143 3.464
201909 22.998 256.759 29.577
201912 18.490 256.974 23.760
202003 -4.444 258.115 -5.685
202006 6.245 257.797 7.999
202009 13.699 260.280 17.380
202012 18.906 260.474 23.968
202103 -4.553 264.877 -5.676
202106 8.912 271.696 10.831
202109 19.774 274.310 23.804
202112 -0.987 278.802 -1.169
202203 18.405 287.504 21.139
202206 -2.461 296.311 -2.743
202209 44.482 296.808 49.488
202212 32.356 296.797 35.999
202303 13.396 301.836 14.655
202306 9.802 305.109 10.608
202309 10.114 307.789 10.851
202312 18.058 306.746 19.439
202403 6.146 312.332 6.498
202406 -4.490 314.175 -4.719
202409 -25.355 315.301 -26.554
202412 35.993 315.605 37.659
202503 -2.774 319.799 -2.864
202506 20.594 322.561 21.083
202509 6.061 324.800 6.162
202512 10.948 324.054 11.156
202603 -1.219 330.213 -1.219

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN24.64 mean?
KeyCorp (MEX:KEY1) has a Cyclically Adjusted FCF per Share of MXN24.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KeyCorp and its competitors.
Is KeyCorp's Cyclically Adjusted FCF per Share too high?
KeyCorp's current Cyclically Adjusted FCF per Share is MXN24.64. Overall, KeyCorp has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does KeyCorp's Cyclically Adjusted FCF per Share compare to RF and FCNCA?
KeyCorp's Cyclically Adjusted FCF per Share of MXN24.64 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on KeyCorp and its competitors. KeyCorp's current Cyclically Adjusted FCF per Share is MXN24.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KeyCorp stock overvalued right now?
KeyCorp (MEX:KEY1) has a current Cyclically Adjusted FCF per Share of MXN24.64. The stock's GF Value™ is MXN333.07, compared to a current price of MXN378.64 — trading 13.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN24.64. KeyCorp's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For KeyCorp (MEX:KEY1), the current Cyclically Adjusted FCF per Share is MXN24.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KeyCorp (MEX:KEY1) Overvalued in 2026?

Based on GuruFocus' analysis, KeyCorp stock appears to be overvalued. The current stock price of MXN378.64 is trading 13.7% above its estimated GF Value™ of MXN333.07.

Key valuation signals for MEX:KEY1:

  • Cyclically Adjusted FCF per Share: MXN24.64
  • GF Value™: MXN333.07 vs. price of MXN378.64 (13.7% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the MEX:KEY1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KeyCorp Business Description

Address 127 Public Square, Cleveland, OH, USA, 44114-1306
With assets of around $190 billion, Ohio-based KeyCorp's bank footprint spans 16 states, but it is predominantly concentrated in its three largest markets: Ohio, New York, and Washington. KeyCorp is primarily focused on serving middle-market commercial clients through a hybrid community/corporate bank model.
62GF Score

Get the complete analysis for MEX:KEY1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN378.64
Price
MXN333.07
GF Value