Leidos Holdings (MEX:LDOS) Cyclically Adjusted Book per Share: MXN599.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:LDOS Leidos Holdings Inc MEX:LDOS
77 GF Score
Price MXN2,384.79
GF Value MXN2,892.56
Valuation Modestly Undervalued
View Full Analysis

What is Leidos Holdings Cyclically Adjusted Book per Share?

Leidos Holdings MEX:LDOS 77 Cyclically Adjusted Book per Share is MXN599.55 as of Jun. 2026. GuruFocus rates MEX:LDOS with a GF Score™ of 77/100 and a GF Value™ of MXN2,892.56 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Leidos Holdings's adjusted book value per share for the three months ended in Jun. 2026 was MXN734.712. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN599.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Leidos Holdings's average Cyclically Adjusted Book Growth Rate was 10.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Leidos Holdings was 5.40% per year. The lowest was -15.00% per year. And the median was 0.60% per year.

As of today (2026-08-13), Leidos Holdings's current stock price is MXN2384.79. Leidos Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN599.55. Leidos Holdings's Cyclically Adjusted PB Ratio of today is 3.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leidos Holdings was 6.96. The lowest was 1.16. And the median was 3.69.


Leidos Holdings  (MEX:LDOS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Leidos Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2384.79/599.55
=3.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leidos Holdings was 6.96. The lowest was 1.16. And the median was 3.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Leidos Holdings Cyclically Adjusted Book per Share Related Terms


Leidos Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Leidos Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leidos Holdings Cyclically Adjusted Book per Share Chart

Leidos Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 547.99 532.88 406.38 618.52 623.98

Leidos Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 546.50 550.08 623.98 592.15 599.55

MEX:LDOS vs WSE, CDW, BR: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Leidos Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leidos Holdings Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Leidos Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Leidos Holdings's Cyclically Adjusted PB Ratio falls into.


MEX:LDOS
77GF Score
Leidos Holdings Inc MEX:LDOS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leidos Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leidos Holdings's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=734.712/333.9520*333.9520
=734.712

Current CPI (Jun. 2026) = 333.9520.

Leidos Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201609 401.663 241.428 555.595
201612 430.895 241.432 596.020
201703 396.157 243.801 542.645
201706 385.941 244.955 526.161
201709 395.891 246.819 535.650
201712 438.312 246.524 593.756
201803 410.086 249.554 548.775
201806 447.485 251.989 593.036
201809 430.714 252.439 569.792
201812 444.881 251.233 591.359
201903 443.729 254.202 582.939
201906 448.074 256.143 584.186
201909 454.486 256.759 591.124
201912 456.519 256.974 593.272
202003 554.000 258.115 716.771
202006 575.102 257.797 744.991
202009 576.544 260.280 739.734
202012 539.786 260.474 692.056
202103 568.778 264.877 717.105
202106 574.611 271.696 706.276
202109 604.376 274.310 735.783
202112 628.754 278.802 753.128
202203 574.803 287.504 667.666
202206 587.974 296.311 662.666
202209 599.926 296.808 675.004
202212 611.776 296.797 688.362
202303 580.089 301.836 641.812
202306 575.259 305.109 629.640
202309 525.204 307.789 569.848
202312 525.233 306.746 571.817
202403 523.078 312.332 559.286
202406 605.865 314.175 644.004
202409 681.364 315.301 721.669
202412 701.529 315.605 742.311
202503 676.610 319.799 706.554
202506 684.213 322.561 708.375
202509 704.332 324.800 724.178
202512 700.390 324.054 721.783
202603 718.676 330.213 726.814
202606 734.712 333.952 734.712

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN599.55 mean?
Leidos Holdings (MEX:LDOS) has a Cyclically Adjusted Book per Share of MXN599.55 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Leidos Holdings and its competitors.
Is Leidos Holdings' Cyclically Adjusted Book per Share too high?
Leidos Holdings' current Cyclically Adjusted Book per Share is MXN599.55. Overall, Leidos Holdings has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Leidos Holdings' Cyclically Adjusted Book per Share compare to WSE and CDW?
Leidos Holdings' Cyclically Adjusted Book per Share of MXN599.55 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Leidos Holdings and its competitors. Leidos Holdings's current Cyclically Adjusted Book per Share is MXN599.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leidos Holdings stock overvalued right now?
Based on GuruFocus' analysis, Leidos Holdings (MEX:LDOS) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN2,892.56, compared to a current price of MXN2,384.79 — trading 17.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is MXN599.55. Leidos Holdings' overall GF Score™ is 77/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Leidos Holdings (MEX:LDOS), the current Cyclically Adjusted Book per Share is MXN599.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leidos Holdings (MEX:LDOS) Overvalued in 2026?

Based on GuruFocus' analysis, Leidos Holdings stock appears to be undervalued. The current stock price of MXN2,384.79 is trading 17.6% below its estimated GF Value™ of MXN2,892.56. GuruFocus considers Leidos Holdings to be Modestly Undervalued.

Key valuation signals for MEX:LDOS:

  • Cyclically Adjusted Book per Share: MXN599.55
  • GF Value™: MXN2,892.56 vs. price of MXN2,384.79 (17.6% below fair value)
  • GF Score™: 77/100

No single metric tells the full story. See the MEX:LDOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leidos Holdings Business Description

Address 1750 Presidents Street, Reston, VA, USA, 20190
Leidos Holdings Inc is a technology, engineering, and science company that provides services and solutions in the defense, intelligence, civil, and health management, both domestically and internationally. The customers of the company includes the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security ("DHS"), the Federal Aviation Administration ("FAA"), the Department of Veterans Affairs ("VA"), and many other U.S. civilian, state and local government agencies, etc. The company is engaged in four reportable segments; National Security & Digital, Health & Civil, Commercial & International and Defense Systems. It provides a wide array of scientific, engineering and technical services and solutions across these reportable segments.
77GF Score

Get the complete analysis for MEX:LDOS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,384.79
Price
MXN2,892.56
GF Value